BLWBC: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLWBC
Largest movements
- Receivables within one year +€10,528
up €10,528 (+23.5%), from €44,769 to €55,297
of which Other amounts receivable: +€6,293
- Tangible fixed assets -€2,926
down €2,926 (-38.3%), from €7,649 to €4,723
of which Plant, machinery and equipment: -€1,466
- Profit (loss) carried forward +€78,427
up €78,427 (+30.4%), from -€258,119 to -€179,692
- Debts after one year -€70,500
down €70,500 (-29.3%), from €240,500 to €170,000
- Tax, wage and social debts -€2,237
down €2,237 (-35.5%), from €6,303 to €4,066
of which Taxes: -€3,487
- Other debts +€1,465
up €1,465 (+1,236%), from €119 to €1,584
- Trade debts +€795
up €795 (+433%), from €183 to €978
- Gross operating margin +€24,796
up €24,796 (+43.5%), from €57,053 to €81,849
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,446 | €67,396 | +€7,950 | +13.4% |
| Fixed assets | 21/28 | €7,649 | €4,723 | -€2,926 | -38.3% |
| Tangible fixed assets | 22/27 | €7,649 | €4,723 | -€2,926 | -38.3% |
| Land and buildings | 22 | €536 | €211 | -€325 | -60.6% |
| Plant, machinery and equipment | 23 | €3,222 | €1,756 | -€1,466 | -45.5% |
| Furniture and vehicles | 24 | €3,891 | €2,756 | -€1,135 | -29.2% |
| Current assets | 29/58 | €51,797 | €62,673 | +€10,875 | +21.0% |
| Amounts receivable within one year | 40/41 | €44,769 | €55,297 | +€10,528 | +23.5% |
| Trade receivables | 40 | €10,890 | €15,125 | +€4,235 | +38.9% |
| Other amounts receivable | 41 | €33,879 | €40,172 | +€6,293 | +18.6% |
| Cash at bank and in hand | 54/58 | €7,028 | €7,376 | +€347 | +4.9% |
| Total equity and liabilities | 10/49 | €59,446 | €67,396 | +€7,950 | +13.4% |
| Equity | 10/15 | -€187,659 | -€109,232 | +€78,427 | +41.8% |
| Contributions | 10/11 | €20,460 | €20,460 | = | 0.0% |
| Reserves | 13 | €50,000 | €50,000 | = | 0.0% |
| Distributable reserves | 133 | €50,000 | €50,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€258,119 | -€179,692 | +€78,427 | +30.4% |
| Amounts payable | 17/49 | €247,105 | €176,628 | -€70,477 | -28.5% |
| Amounts payable after more than one year | 17 | €240,500 | €170,000 | -€70,500 | -29.3% |
| Financial debts | 170/4 | €240,500 | €170,000 | -€70,500 | -29.3% |
| Amounts payable within one year | 42/48 | €6,605 | €6,628 | +€23 | +0.3% |
| Trade debts | 44 | €183 | €978 | +€795 | +433% |
| Suppliers | 440/4 | €183 | €978 | +€795 | +433% |
| Taxes, remuneration and social security | 45 | €6,303 | €4,066 | -€2,237 | -35.5% |
| Taxes | 450/3 | €6,303 | €2,816 | -€3,487 | -55.3% |
| Remuneration and social security | 454/9 | - | €1,250 | +€1,250 | |
| Other amounts payable | 47/48 | €119 | €1,584 | +€1,465 | +1,236% |
| Remuneration, social security and pensions | 62 | €346 | - | -€346 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,926 | €2,926 | = | 0.0% |
| Other operating charges | 640/8 | €588 | €865 | +€278 | +47.2% |
| Gross operating margin | 9900 | €57,053 | €81,849 | +€24,796 | +43.5% |
| Operating profit (loss) | 9901 | €53,194 | €78,058 | +€24,864 | +46.7% |
| Financial income | 75/76B | €800 | €842 | +€43 | +5.3% |
| Recurring financial income | 75 | €800 | €842 | +€43 | +5.3% |
| Financial charges | 65/66B | €394 | €474 | +€80 | +20.2% |
| Recurring financial charges | 65 | €394 | €474 | +€80 | +20.2% |
| Profit (loss) for the period before taxes | 9903 | €53,600 | €78,427 | +€24,827 | +46.3% |
| Profit (loss) for the period | 9904 | €53,600 | €78,427 | +€24,827 | +46.3% |
| Profit (loss) for the period to be appropriated | 9905 | €53,600 | €78,427 | +€24,827 | +46.3% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.