Skip to content

BLVCK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLVCK

BE 0700.286.154
NACE 47.120, Other non-specialised retail sale
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€33,478
2024 · €67,737-€34,259
Equity
€449,352
2024 · €415,904+€33,448
Cash
€18,069
2024 · €213,064-€194,995
Balance sheet total
€693,297
2024 · €572,260+€121,036

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€347,726

    up €347,726 (+113.8%), from €305,603 to €653,329

    of which Trade receivables: +€338,734

  • Cash -€194,995

    down €194,995 (-91.5%), from €213,064 to €18,069

    mainly Receivables within one year (-€347,726) and Trade debts (-€103,033)

  • Intangible fixed assets -€31,394

    down €31,394 (-58.9%), from €53,293 to €21,899

Equity and liabilities
  • Other debts +€179,026

    new in 2025: €179,026

  • Trade debts -€103,033

    down €103,033 (-96.9%), from €106,275 to €3,242

  • Reserves +€33,448

    up €33,448 (+8.4%), from €397,304 to €430,752

  • Tax, wage and social debts +€11,596

    up €11,596 (+157.1%), from €7,382 to €18,977

Income statement
  • Gross operating margin -€44,648

    down €44,648 (-36.2%), from €123,190 to €78,543

  • Depreciation -€21,137

    down €21,137 (-40.0%), from €52,802 to €31,665

  • Financial income -€17,510

    down €17,510 (-82.1%), from €21,316 to €3,806

  • Other operating charges -€4,781

    down €4,781 (-92.5%), from €5,169 to €387

  • Financial charges -€1,958

    down €1,958 (-89.9%), from €2,179 to €221

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €67,737
Gross operating margin -€44,648
Depreciation +€21,137
Other operating charges +€4,781
Financial income -€17,510
Financial charges +€1,958
Taxes +€22
Result 2025 €33,478

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€194,965
Investment €0
Financing -€30
Cash 2024 €213,064
Net result for the year +€33,478
Depreciation +€31,665
Receivables within one year -€347,726
Deferred charges and accrued income +€30
Trade debts -€103,033
Tax, wage and social debts +€11,596
Other debts +€179,026
Contributions, distributions and other -€30
Cash 2025 €18,069
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €572,260 €693,297 +€121,036 +21.2%
Fixed assets 21/28 €53,563 €21,899 -€31,665 -59.1%
Intangible fixed assets 21 €53,293 €21,899 -€31,394 -58.9%
Tangible fixed assets 22/27 €271 - -€271
Furniture and vehicles 24 €271 - -€271
Current assets 29/58 €518,697 €671,398 +€152,701 +29.4%
Amounts receivable within one year 40/41 €305,603 €653,329 +€347,726 +113.8%
Trade receivables 40 €265,141 €603,875 +€338,734 +127.8%
Other amounts receivable 41 €40,461 €49,454 +€8,993 +22.2%
Cash at bank and in hand 54/58 €213,064 €18,069 -€194,995 -91.5%
Deferred charges and accrued income 490/1 €30 - -€30
Total equity and liabilities 10/49 €572,260 €693,297 +€121,036 +21.2%
Equity 10/15 €415,904 €449,352 +€33,448 +8.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €397,304 €430,752 +€33,448 +8.4%
Distributable reserves 133 €397,304 €430,752 +€33,448 +8.4%
Amounts payable 17/49 €156,356 €243,945 +€87,589 +56.0%
Amounts payable after more than one year 17 €42,700 €42,700 = 0.0%
Financial debts 170/4 €42,700 €42,700 = 0.0%
Amounts payable within one year 42/48 €113,656 €201,245 +€87,589 +77.1%
Trade debts 44 €106,275 €3,242 -€103,033 -96.9%
Suppliers 440/4 €106,275 €3,242 -€103,033 -96.9%
Taxes, remuneration and social security 45 €7,382 €18,977 +€11,596 +157.1%
Taxes 450/3 €7,382 €18,977 +€11,596 +157.1%
Other amounts payable 47/48 - €179,026 +€179,026
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52,802 €31,665 -€21,137 -40.0%
Other operating charges 640/8 €5,169 €387 -€4,781 -92.5%
Gross operating margin 9900 €123,190 €78,543 -€44,648 -36.2%
Operating profit (loss) 9901 €65,220 €46,491 -€18,729 -28.7%
Financial income 75/76B €21,316 €3,806 -€17,510 -82.1%
Recurring financial income 75 €21,316 €3,806 -€17,510 -82.1%
Financial charges 65/66B €2,179 €221 -€1,958 -89.9%
Recurring financial charges 65 €2,179 €221 -€1,958 -89.9%
Profit (loss) for the period before taxes 9903 €84,357 €50,076 -€34,281 -40.6%
Income taxes 67/77 €16,620 €16,598 -€22 -0.1%
Profit (loss) for the period 9904 €67,737 €33,478 -€34,259 -50.6%
Profit (loss) for the period to be appropriated 9905 €67,737 €33,478 -€34,259 -50.6%

Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.