BLUJAY SOLUTIONS: what changed
Position among the sector peers
Sector benchmark: create a free account or sign in to use this tool.
You see every sector peer as a dot per ratio, with the company in two financial years and every ratio over five years against the sector.
What moved between 28-02-2026 and 30-10-2026
Largest movements
- Cash -€622,365
down €622,365 (-57.9%), from €1.1m to €452,961
mainly Other debts (-€656,957) and Net result for the year (-€18,405)
- Receivables within one year -€68,369
down €68,369 (-90.6%), from €75,444 to €7,075
of which Other amounts receivable: -€39,010
- Other debts -€656,957
down €656,957 (-100%), from €656,957 to €0
- Profit (loss) carried forward -€18,405
down €18,405 (-4.7%), from €390,441 to €372,036
- Purchases and services -€421,359
down €421,359 (-94.7%), from €444,907 to €23,548
- Turnover -€239,922
down €239,922 (-95.0%), from €252,561 to €12,639
- Gross operating margin +€181,437
up €181,437 (+94.3%), from -€192,346 to -€10,909
- Write-downs +€59,612
up €59,612 (+93.6%), from -€63,678 to -€4,066
- Financial income -€9,327
down €9,327 (-59.4%), from €15,692 to €6,365
Change in the result, 28-02-2026 to 30-10-2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 28-02-2026 and 30-10-2026 balance sheets and the 30-10-2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 28-02-2026 | 30-10-2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,151,544 | €460,036 | -€691,508 | -60.1% |
| Current assets | 29/58 | €1,151,544 | €460,036 | -€691,508 | -60.1% |
| Amounts receivable within one year | 40/41 | €75,444 | €7,075 | -€68,369 | -90.6% |
| Trade receivables | 40 | €29,359 | €0 | -€29,359 | -100% |
| Other amounts receivable | 41 | €46,085 | €7,075 | -€39,010 | -84.6% |
| Cash at bank and in hand | 54/58 | €1,075,326 | €452,961 | -€622,365 | -57.9% |
| Deferred charges and accrued income | 490/1 | €774 | €0 | -€774 | -100% |
| Total equity and liabilities | 10/49 | €1,151,544 | €460,036 | -€691,508 | -60.1% |
| Equity | 10/15 | €478,441 | €460,036 | -€18,405 | -3.8% |
| Contributions | 10/11 | €80,000 | €80,000 | = | 0.0% |
| Capital | 10 | €80,000 | €80,000 | = | 0.0% |
| Issued capital | 100 | €80,000 | €80,000 | = | 0.0% |
| Reserves | 13 | €8,000 | €8,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €8,000 | €8,000 | = | 0.0% |
| Legal reserve | 130 | €8,000 | €8,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €390,441 | €372,036 | -€18,405 | -4.7% |
| Amounts payable | 17/49 | €673,103 | €0 | -€673,103 | -100% |
| Amounts payable within one year | 42/48 | €666,323 | €0 | -€666,323 | -100% |
| Trade debts | 44 | €9,366 | €0 | -€9,366 | -100% |
| Suppliers | 440/4 | €9,366 | €0 | -€9,366 | -100% |
| Taxes, remuneration and social security | 45 | €0 | €0 | = | |
| Taxes | 450/3 | €0 | €0 | = | |
| Other amounts payable | 47/48 | €656,957 | €0 | -€656,957 | -100% |
| Accrued charges and deferred income | 492/3 | €6,780 | €0 | -€6,780 | -100% |
| Turnover | 70 | €252,561 | €12,639 | -€239,922 | -95.0% |
| Goods, raw materials, services and sundry goods | 60/61 | €444,907 | €23,548 | -€421,359 | -94.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€63,678 | -€4,066 | +€59,612 | +93.6% |
| Other operating charges | 640/8 | €783 | €1,007 | +€224 | +28.6% |
| Gross operating margin | 9900 | -€192,346 | -€10,909 | +€181,437 | +94.3% |
| Operating profit (loss) | 9901 | -€129,451 | -€7,850 | +€121,601 | +93.9% |
| Financial income | 75/76B | €15,692 | €6,365 | -€9,327 | -59.4% |
| Recurring financial income | 75 | €15,692 | €6,365 | -€9,327 | -59.4% |
| Financial charges | 65/66B | €7,718 | €16,920 | +€9,202 | +119% |
| Recurring financial charges | 65 | €7,718 | €16,920 | +€9,202 | +119% |
| Profit (loss) for the period before taxes | 9903 | -€121,477 | -€18,405 | +€103,072 | +84.8% |
| Profit (loss) for the period | 9904 | -€121,477 | -€18,405 | +€103,072 | +84.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€121,477 | -€18,405 | +€103,072 | +84.8% |
Value
A value from the accounts assumes the company carries on.
Next steps
Calculation and sources
Source: filed annual accounts (NBB) and main activity (KBO). The movements compare the financial years ended 28 February 2026 and 30 October 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 13 November 2026 via checked.be.