BLUEBLOT WEB & DESIGN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLUEBLOT WEB & DESIGN
Largest movements
- Current investments +€8,306
new in 2025: €8,306
- Tangible fixed assets -€2,162
down €2,162 (-91.9%), from €2,351 to €189
- Cash +€1,014
up €1,014 (+5.9%), from €17,167 to €18,181
mainly Accrued charges and deferred income (+€6,500) and Depreciation (+€2,161)
- Receivables within one year -€507
down €507 (-59.3%), from €855 to €348
of which Trade receivables: -€630
- Accrued charges and deferred income +€6,500
new in 2025: €6,500
- Tax, wage and social debts -€1,624
down €1,624 (-95.8%), from €1,695 to €71
- Other debts +€1,404
up €1,404 (+509%), from €276 to €1,680
- Profit (loss) carried forward +€670
up €670 (+4.2%), from €15,954 to €16,624
- Current portion of long-term debt -€324
no longer reported in 2025 (was €324)
- Gross operating margin -€3,359
down €3,359 (-48.2%), from €6,967 to €3,608
- Other operating charges -€1,517
down €1,517 (-69.3%), from €2,189 to €672
- Depreciation -€236
down €236 (-9.8%), from €2,397 to €2,161
- Financial charges -€197
down €197 (-65.3%), from €301 to €104
- Taxes -€188
no longer reported in 2025 (was €188)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €20,454 | €27,025 | +€6,571 | +32.1% |
| Fixed assets | 21/28 | €2,351 | €189 | -€2,162 | -91.9% |
| Tangible fixed assets | 22/27 | €2,351 | €189 | -€2,162 | -91.9% |
| Furniture and vehicles | 24 | €2,351 | €189 | -€2,162 | -91.9% |
| Current assets | 29/58 | €18,103 | €26,835 | +€8,732 | +48.2% |
| Amounts receivable within one year | 40/41 | €855 | €348 | -€507 | -59.3% |
| Trade receivables | 40 | €855 | €225 | -€630 | -73.7% |
| Other amounts receivable | 41 | - | €123 | +€123 | |
| Current investments | 50/53 | - | €8,306 | +€8,306 | |
| Cash at bank and in hand | 54/58 | €17,167 | €18,181 | +€1,014 | +5.9% |
| Deferred charges and accrued income | 490/1 | €81 | - | -€81 | |
| Total equity and liabilities | 10/49 | €20,454 | €27,025 | +€6,571 | +32.1% |
| Equity | 10/15 | €16,504 | €17,174 | +€670 | +4.1% |
| Contributions | 10/11 | €550 | €550 | = | 0.0% |
| Contributions outside capital | 11 | - | €550 | +€550 | |
| Other | 1109/19 | - | €550 | +€550 | |
| Profit (loss) carried forward | 14 | €15,954 | €16,624 | +€670 | +4.2% |
| Amounts payable | 17/49 | €3,950 | €9,850 | +€5,900 | +149% |
| Amounts payable within one year | 42/48 | €3,950 | €3,350 | -€600 | -15.2% |
| Current portion of amounts payable after more than one year | 42 | €324 | - | -€324 | |
| Trade debts | 44 | €1,655 | €1,600 | -€55 | -3.3% |
| Suppliers | 440/4 | €1,655 | €1,600 | -€55 | -3.3% |
| Taxes, remuneration and social security | 45 | €1,695 | €71 | -€1,624 | -95.8% |
| Taxes | 450/3 | €1,695 | €71 | -€1,624 | -95.8% |
| Other amounts payable | 47/48 | €276 | €1,680 | +€1,404 | +509% |
| Accrued charges and deferred income | 492/3 | - | €6,500 | +€6,500 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,397 | €2,161 | -€236 | -9.8% |
| Other operating charges | 640/8 | €2,189 | €672 | -€1,517 | -69.3% |
| Gross operating margin | 9900 | €6,967 | €3,608 | -€3,359 | -48.2% |
| Operating profit (loss) | 9901 | €2,381 | €775 | -€1,606 | -67.5% |
| Financial income | 75/76B | €127 | - | -€127 | |
| Recurring financial income | 75 | €127 | - | -€127 | |
| Financial charges | 65/66B | €301 | €104 | -€197 | -65.3% |
| Recurring financial charges | 65 | €301 | €104 | -€197 | -65.3% |
| Profit (loss) for the period before taxes | 9903 | €2,207 | €671 | -€1,536 | -69.6% |
| Income taxes | 67/77 | €188 | - | -€188 | |
| Profit (loss) for the period | 9904 | €2,019 | €671 | -€1,348 | -66.8% |
| Profit (loss) for the period to be appropriated | 9905 | €2,019 | €671 | -€1,348 | -66.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.