BLUE DRAGON TRADING: what changed
BLUE DRAGON TRADING
Largest movements
- Receivables within one year -€14,411
down €14,411 (-81.7%), from €17,630 to €3,219
of which Trade receivables: -€14,286
- Cash +€1,851
up €1,851 (+85.7%), from €2,160 to €4,011
mainly Net result for the year (+€176,462) and Receivables within one year (+€14,411)
- Trade debts -€189,023
no longer reported in 2025 (was €189,023)
- Profit (loss) carried forward +€176,462
up €176,462 (+93.9%), from -€187,978 to -€11,516
- Gross operating margin +€192,381
up €192,381, from -€686 to €191,695
- Other operating charges +€14,302
up €14,302 (+2,513%), from €569 to €14,871
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,790 | €7,230 | -€12,561 | -63.5% |
| Current assets | 29/58 | €19,790 | €7,230 | -€12,561 | -63.5% |
| Amounts receivable within one year | 40/41 | €17,630 | €3,219 | -€14,411 | -81.7% |
| Trade receivables | 40 | €14,286 | - | -€14,286 | |
| Other amounts receivable | 41 | €3,344 | €3,219 | -€125 | -3.7% |
| Cash at bank and in hand | 54/58 | €2,160 | €4,011 | +€1,851 | +85.7% |
| Total equity and liabilities | 10/49 | €19,790 | €7,230 | -€12,561 | -63.5% |
| Equity | 10/15 | -€169,378 | €7,084 | +€176,462 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€187,978 | -€11,516 | +€176,462 | +93.9% |
| Amounts payable | 17/49 | €189,168 | €145 | -€189,023 | -99.9% |
| Amounts payable within one year | 42/48 | €189,168 | €145 | -€189,023 | -99.9% |
| Trade debts | 44 | €189,023 | - | -€189,023 | |
| Suppliers | 440/4 | €189,023 | - | -€189,023 | |
| Other amounts payable | 47/48 | €145 | €145 | = | 0.0% |
| Other operating charges | 640/8 | €569 | €14,871 | +€14,302 | +2,513% |
| Gross operating margin | 9900 | -€686 | €191,695 | +€192,381 | |
| Operating profit (loss) | 9901 | -€1,255 | €176,823 | +€178,079 | |
| Financial charges | 65/66B | €45 | €361 | +€316 | +702% |
| Recurring financial charges | 65 | €45 | €361 | +€316 | +702% |
| Profit (loss) for the period before taxes | 9903 | -€1,300 | €176,462 | +€177,763 | |
| Profit (loss) for the period | 9904 | -€1,300 | €176,462 | +€177,763 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,300 | €176,462 | +€177,763 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.