BLS Services: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLS Services
Largest movements
- Cash +€14,540
up €14,540 (+788.6%), from €1,844 to €16,384
mainly Trade debts (+€9,583) and Net result for the year (+€8,258)
- Tangible fixed assets +€5,744
up €5,744 (+254.5%), from €2,257 to €8,001
of which Furniture and vehicles: +€4,544
- Receivables within one year +€925
up €925 (+4.6%), from €20,198 to €21,123
of which Trade receivables: +€3,437
- Trade debts +€9,583
up €9,583 (+1039.5%), from €922 to €10,505
- Reserves +€8,258
up €8,258 (+140.2%), from €5,892 to €14,150
- Tax, wage and social debts +€3,271
up €3,271 (+560.8%), from €583 to €3,854
- Gross operating margin +€11,299
up €11,299 (+270.1%), from €4,183 to €15,482
- Taxes +€3,271
up €3,271 (+560.8%), from €583 to €3,854
- Depreciation +€1,400
up €1,400 (+213.4%), from €656 to €2,056
- Financial charges -€272
down €272 (-17.1%), from €1,591 to €1,319
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €24,397 | €45,509 | +€21,112 | +86.5% |
| Fixed assets | 21/28 | €2,355 | €8,001 | +€5,646 | +239.7% |
| Tangible fixed assets | 22/27 | €2,257 | €8,001 | +€5,744 | +254.5% |
| Plant, machinery and equipment | 23 | - | €1,200 | +€1,200 | |
| Furniture and vehicles | 24 | €2,257 | €6,801 | +€4,544 | +201.3% |
| Financial fixed assets | 28 | €98 | - | -€98 | |
| Current assets | 29/58 | €22,042 | €37,507 | +€15,465 | +70.2% |
| Amounts receivable within one year | 40/41 | €20,198 | €21,123 | +€925 | +4.6% |
| Trade receivables | 40 | €13,115 | €16,552 | +€3,437 | +26.2% |
| Other amounts receivable | 41 | €7,083 | €4,571 | -€2,511 | -35.5% |
| Cash at bank and in hand | 54/58 | €1,844 | €16,384 | +€14,540 | +788.6% |
| Total equity and liabilities | 10/49 | €24,397 | €45,509 | +€21,112 | +86.5% |
| Equity | 10/15 | €7,892 | €16,150 | +€8,258 | +104.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €5,892 | €14,150 | +€8,258 | +140.2% |
| Distributable reserves | 133 | €5,892 | €14,150 | +€8,258 | +140.2% |
| Amounts payable | 17/49 | €16,505 | €29,359 | +€12,854 | +77.9% |
| Amounts payable within one year | 42/48 | €1,505 | €14,359 | +€12,854 | +854.0% |
| Trade debts | 44 | €922 | €10,505 | +€9,583 | +1039.5% |
| Suppliers | 440/4 | €922 | €10,505 | +€9,583 | +1039.5% |
| Taxes, remuneration and social security | 45 | €583 | €3,854 | +€3,271 | +560.8% |
| Taxes | 450/3 | €583 | €3,854 | +€3,271 | +560.8% |
| Accrued charges and deferred income | 492/3 | €15,000 | €15,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €656 | €2,056 | +€1,400 | +213.4% |
| Other operating charges | 640/8 | - | €139 | +€139 | |
| Gross operating margin | 9900 | €4,183 | €15,482 | +€11,299 | +270.1% |
| Operating profit (loss) | 9901 | €3,527 | €13,287 | +€9,760 | +276.7% |
| Financial income | 75/76B | €163 | €144 | -€20 | -12.0% |
| Recurring financial income | 75 | €163 | €144 | -€20 | -12.0% |
| Financial charges | 65/66B | €1,591 | €1,319 | -€272 | -17.1% |
| Recurring financial charges | 65 | €1,591 | €1,319 | -€272 | -17.1% |
| Profit (loss) for the period before taxes | 9903 | €2,099 | €12,112 | +€10,012 | +476.9% |
| Income taxes | 67/77 | €583 | €3,854 | +€3,271 | +560.8% |
| Profit (loss) for the period | 9904 | €1,516 | €8,258 | +€6,742 | +444.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,516 | €8,258 | +€6,742 | +444.6% |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.