BLPRO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLPRO
Largest movements
- Tangible fixed assets -€2,637
down €2,637 (-11.9%), from €22,077 to €19,440
of which Plant, machinery and equipment: -€3,327
- Receivables within one year -€1,397
down €1,397 (-15.7%), from €8,894 to €7,497
- Cash +€868
up €868 (+16.1%), from €5,390 to €6,258
mainly Trade debts (+€19,116) and Depreciation (+€7,690)
- Trade debts +€19,116
up €19,116 (+1249.5%), from €1,530 to €20,646
- Profit (loss) carried forward -€15,101
down €15,101 (-394.3%), from -€3,830 to -€18,931
- Accrued charges and deferred income -€5,989
down €5,989 (-95.0%), from €6,305 to €316
- Other debts -€1,891
down €1,891 (-13.6%), from €13,855 to €11,964
- Tax, wage and social debts +€698
up €698 (+40.0%), from €1,744 to €2,442
- Gross operating margin -€9,619
down €9,619, from €4,239 to -€5,380
- Depreciation +€679
up €679 (+9.7%), from €7,011 to €7,690
- Financial charges +€648
up €648 (+95.8%), from €677 to €1,325
- Other operating charges +€304
up €304 (+79.6%), from €382 to €686
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €36,361 | €33,195 | -€3,166 | -8.7% |
| Fixed assets | 21/28 | €22,077 | €19,440 | -€2,637 | -11.9% |
| Tangible fixed assets | 22/27 | €22,077 | €19,440 | -€2,637 | -11.9% |
| Plant, machinery and equipment | 23 | €17,504 | €14,176 | -€3,327 | -19.0% |
| Furniture and vehicles | 24 | €1,606 | €2,677 | +€1,070 | +66.6% |
| Other tangible fixed assets | 26 | €2,967 | €2,587 | -€380 | -12.8% |
| Current assets | 29/58 | €14,284 | €13,755 | -€529 | -3.7% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Stocks | 30/36 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €8,894 | €7,497 | -€1,397 | -15.7% |
| Trade receivables | 40 | €8,894 | €7,497 | -€1,397 | -15.7% |
| Cash at bank and in hand | 54/58 | €5,390 | €6,258 | +€868 | +16.1% |
| Total equity and liabilities | 10/49 | €36,361 | €33,195 | -€3,166 | -8.7% |
| Equity | 10/15 | €12,927 | -€2,174 | -€15,101 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €10,557 | €10,557 | = | 0.0% |
| Distributable reserves | 133 | €10,557 | €10,557 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,830 | -€18,931 | -€15,101 | -394.3% |
| Amounts payable | 17/49 | €23,434 | €35,369 | +€11,935 | +50.9% |
| Amounts payable within one year | 42/48 | €17,129 | €35,053 | +€17,924 | +104.6% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €1,530 | €20,646 | +€19,116 | +1249.5% |
| Suppliers | 440/4 | €1,530 | €20,646 | +€19,116 | +1249.5% |
| Taxes, remuneration and social security | 45 | €1,744 | €2,442 | +€698 | +40.0% |
| Taxes | 450/3 | €1,744 | €2,442 | +€698 | +40.0% |
| Other amounts payable | 47/48 | €13,855 | €11,964 | -€1,891 | -13.6% |
| Accrued charges and deferred income | 492/3 | €6,305 | €316 | -€5,989 | -95.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,011 | €7,690 | +€679 | +9.7% |
| Other operating charges | 640/8 | €382 | €686 | +€304 | +79.6% |
| Non-recurring operating charges | 66A | - | €37 | +€37 | |
| Gross operating margin | 9900 | €4,239 | -€5,380 | -€9,619 | |
| Operating profit (loss) | 9901 | -€3,153 | -€13,792 | -€10,638 | -337.4% |
| Financial income | 75/76B | €0 | €16 | +€16 | +159900.0% |
| Recurring financial income | 75 | €0 | €16 | +€16 | +159900.0% |
| Financial charges | 65/66B | €677 | €1,325 | +€648 | +95.8% |
| Recurring financial charges | 65 | €677 | €1,325 | +€648 | +95.8% |
| Profit (loss) for the period before taxes | 9903 | -€3,830 | -€15,101 | -€11,271 | -294.3% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€3,830 | -€15,101 | -€11,271 | -294.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,830 | -€15,101 | -€11,271 | -294.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.