BlowerTechnic: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BlowerTechnic
Largest movements
- Tangible fixed assets +€9,430
up €9,430 (+398%), from €2,367 to €11,797
- Cash -€7,841
down €7,841 (-15.9%), from €49,289 to €41,448
mainly Investment in fixed assets (net) (-€12,553) and Receivables within one year (-€5,894)
- Receivables within one year +€5,894
up €5,894 (+15.2%), from €38,816 to €44,710
of which Trade receivables: +€4,109
- Tax, wage and social debts +€4,397
up €4,397 (+11.6%), from €38,007 to €42,404
of which Remuneration and social security: +€6,264
- Trade debts +€2,071
up €2,071 (+158%), from €1,314 to €3,385
- Reserves +€1,497
up €1,497 (+3.1%), from €48,948 to €50,445
- Staff costs +€54,122
up €54,122 (+170%), from €31,793 to €85,915
- Taxes -€11,345
down €11,345 (-92.1%), from €12,317 to €972
- Depreciation +€3,093
up €3,093 (+10,539%), from €29 to €3,123
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €91,234 | €98,839 | +€7,605 | +8.3% |
| Fixed assets | 21/28 | €2,367 | €11,797 | +€9,430 | +398% |
| Tangible fixed assets | 22/27 | €2,367 | €11,797 | +€9,430 | +398% |
| Plant, machinery and equipment | 23 | €2,367 | €11,797 | +€9,430 | +398% |
| Current assets | 29/58 | €88,867 | €87,042 | -€1,825 | -2.1% |
| Amounts receivable within one year | 40/41 | €38,816 | €44,710 | +€5,894 | +15.2% |
| Trade receivables | 40 | €38,816 | €42,925 | +€4,109 | +10.6% |
| Other amounts receivable | 41 | - | €1,785 | +€1,785 | |
| Cash at bank and in hand | 54/58 | €49,289 | €41,448 | -€7,841 | -15.9% |
| Deferred charges and accrued income | 490/1 | €762 | €884 | +€122 | +16.1% |
| Total equity and liabilities | 10/49 | €91,234 | €98,839 | +€7,605 | +8.3% |
| Equity | 10/15 | €50,948 | €52,445 | +€1,497 | +2.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €48,948 | €50,445 | +€1,497 | +3.1% |
| Distributable reserves | 133 | €48,948 | €50,445 | +€1,497 | +3.1% |
| Amounts payable | 17/49 | €40,286 | €46,394 | +€6,108 | +15.2% |
| Amounts payable within one year | 42/48 | €40,286 | €46,394 | +€6,108 | +15.2% |
| Financial debts | 43 | €966 | €0 | -€966 | -100% |
| Other loans | 439 | €966 | €0 | -€966 | -100% |
| Trade debts | 44 | €1,314 | €3,385 | +€2,071 | +158% |
| Suppliers | 440/4 | €1,314 | €3,385 | +€2,071 | +158% |
| Taxes, remuneration and social security | 45 | €38,007 | €42,404 | +€4,397 | +11.6% |
| Taxes | 450/3 | €30,545 | €28,678 | -€1,867 | -6.1% |
| Remuneration and social security | 454/9 | €7,461 | €13,726 | +€6,264 | +84.0% |
| Other amounts payable | 47/48 | - | €606 | +€606 | |
| Remuneration, social security and pensions | 62 | €31,793 | €85,915 | +€54,122 | +170% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €29 | €3,123 | +€3,093 | +10,539% |
| Other operating charges | 640/8 | €573 | €1,178 | +€605 | +106% |
| Gross operating margin | 9900 | €93,661 | €93,600 | -€61 | -0.1% |
| Operating profit (loss) | 9901 | €61,266 | €3,384 | -€57,881 | -94.5% |
| Financial charges | 65/66B | €1 | €915 | +€914 | +115,739% |
| Recurring financial charges | 65 | €1 | €915 | +€914 | +115,739% |
| Profit (loss) for the period before taxes | 9903 | €61,265 | €2,469 | -€58,796 | -96.0% |
| Income taxes | 67/77 | €12,317 | €972 | -€11,345 | -92.1% |
| Profit (loss) for the period | 9904 | €48,948 | €1,497 | -€47,451 | -96.9% |
| Profit (loss) for the period to be appropriated | 9905 | €48,948 | €1,497 | -€47,451 | -96.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.