Skip to content

Bloos: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Bloos

BE 0720.862.626
NACE 47.730, Retail sale of pharmaceutical products
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€57,575
2024 · €37,759+€19,817
Equity
€280,369
2024 · €233,626+€46,742
Cash
€74,464
2024 · €33,476+€40,988
Balance sheet total
€824,528
2024 · €800,912+€23,617

Largest movements

2024 to 2025
Assets
  • Cash +€40,988

    up €40,988 (+122.4%), from €33,476 to €74,464

    mainly Net result for the year (+€57,575) and Receivables within one year (+€16,687)

  • Receivables within one year -€16,687

    down €16,687 (-92.2%), from €18,104 to €1,417

    of which Trade receivables: -€12,705

Equity and liabilities
  • Reserves +€46,742

    up €46,742 (+21.9%), from €213,626 to €260,369

  • Debts after one year -€38,368

    down €38,368 (-7.9%), from €485,170 to €446,802

  • Other debts +€10,957

    up €10,957 (+40.0%), from €27,359 to €38,316

  • Trade debts +€9,866

    up €9,866 (+172.1%), from €5,735 to €15,601

Income statement
  • Gross operating margin +€27,006

    up €27,006 (+41.7%), from €64,808 to €91,814

  • Taxes +€7,303

    up €7,303 (+48.0%), from €15,204 to €22,507

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €37,759
Gross operating margin +€27,006
Depreciation -€446
Other operating charges -€45
Financial income -€35
Financial charges +€639
Taxes -€7,303
Result 2025 €57,575

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€89,595
Investment €0
Financing -€48,607
Cash 2024 €33,476
Net result for the year +€57,575
Depreciation +€2,959
Receivables within one year +€16,687
Deferred charges and accrued income -€2,274
Trade debts +€9,866
Tax, wage and social debts -€6,185
Other debts +€10,957
Accrued charges and deferred income +€10
Debts after one year -€38,368
Current portion of long-term debt +€594
Contributions, distributions and other -€10,833
Cash 2025 €74,464
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €800,912 €824,528 +€23,617 +2.9%
Fixed assets 21/28 €749,276 €746,317 -€2,959 -0.4%
Tangible fixed assets 22/27 €3,404 €446 -€2,959 -86.9%
Furniture and vehicles 24 €3,404 €446 -€2,959 -86.9%
Financial fixed assets 28 €745,872 €745,872 = 0.0%
Current assets 29/58 €51,636 €78,211 +€26,575 +51.5%
Amounts receivable within one year 40/41 €18,104 €1,417 -€16,687 -92.2%
Trade receivables 40 €12,705 - -€12,705
Other amounts receivable 41 €5,399 €1,417 -€3,982 -73.8%
Cash at bank and in hand 54/58 €33,476 €74,464 +€40,988 +122.4%
Deferred charges and accrued income 490/1 €56 €2,330 +€2,274 +4052.1%
Total equity and liabilities 10/49 €800,912 €824,528 +€23,617 +2.9%
Equity 10/15 €233,626 €280,369 +€46,742 +20.0%
Contributions 10/11 €20,000 €20,000 = 0.0%
Reserves 13 €213,626 €260,369 +€46,742 +21.9%
Distributable reserves 133 €213,626 €260,369 +€46,742 +21.9%
Amounts payable 17/49 €567,286 €544,160 -€23,126 -4.1%
Amounts payable after more than one year 17 €485,170 €446,802 -€38,368 -7.9%
Financial debts 170/4 €485,170 €446,802 -€38,368 -7.9%
Amounts payable within one year 42/48 €80,889 €96,121 +€15,232 +18.8%
Current portion of amounts payable after more than one year 42 €37,774 €38,368 +€594 +1.6%
Trade debts 44 €5,735 €15,601 +€9,866 +172.1%
Suppliers 440/4 €5,735 €15,601 +€9,866 +172.1%
Taxes, remuneration and social security 45 €10,021 €3,836 -€6,185 -61.7%
Taxes 450/3 €8,021 €3,836 -€4,185 -52.2%
Remuneration and social security 454/9 €2,000 - -€2,000
Other amounts payable 47/48 €27,359 €38,316 +€10,957 +40.0%
Accrued charges and deferred income 492/3 €1,227 €1,237 +€10 +0.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,513 €2,959 +€446 +17.7%
Other operating charges 640/8 €763 €809 +€45 +5.9%
Gross operating margin 9900 €64,808 €91,814 +€27,006 +41.7%
Operating profit (loss) 9901 €61,532 €88,047 +€26,515 +43.1%
Financial income 75/76B €105 €70 -€35 -33.6%
Recurring financial income 75 €105 €70 -€35 -33.6%
Financial charges 65/66B €8,674 €8,035 -€639 -7.4%
Recurring financial charges 65 €8,674 €8,035 -€639 -7.4%
Profit (loss) for the period before taxes 9903 €52,963 €80,082 +€27,119 +51.2%
Income taxes 67/77 €15,204 €22,507 +€7,303 +48.0%
Profit (loss) for the period 9904 €37,759 €57,575 +€19,817 +52.5%
Profit (loss) for the period to be appropriated 9905 €37,759 €57,575 +€19,817 +52.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.