Skip to content

BLONDEN PARKING: what changed

What changed

BLONDEN PARKING

BE 0873.957.429
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€77,001
2024 · -€77,571+€570
Equity
€1.7m
2024 · €1.8m-€77,001
Cash
€2,957
2024 · -+€2,957
Balance sheet total
€2.9m
2024 · €3.0m-€134,533

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income -€85,959

    down €85,959 (-98.4%), from €87,329 to €1,370

  • Receivables within one year -€43,312

    down €43,312 (-40.7%), from €106,312 to €63,000

    of which Other amounts receivable: -€37,559

Equity and liabilities
  • Profit (loss) carried forward -€77,001

    down €77,001 (-12.2%), from -€629,551 to -€706,552

  • Trade debts -€38,330

    down €38,330 (-93.3%), from €41,077 to €2,747

Income statement
  • Gross operating margin -€52,171

    down €52,171 (-90.9%), from €57,410 to €5,240

  • Other operating charges -€37,000

    down €37,000 (-54.7%), from €67,581 to €30,581

  • Financial charges -€22,654

    down €22,654 (-30.3%), from €74,685 to €52,031

  • Financial income -€6,914

    down €6,914 (-94.9%), from €7,284 to €370

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€77,571
Gross operating margin -€52,171
Other operating charges +€37,000
Financial income -€6,914
Financial charges +€22,654
Result 2025 -€77,001
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€19,052
Investment +€8,219
Financing -€24,313
Cash 2024 €0
Net result for the year -€77,001
Receivables within one year +€43,312
Deferred charges and accrued income +€85,959
Trade debts -€38,330
Tax, wage and social debts +€252
Advances received +€1,970
Other debts +€2,890
Investment in fixed assets (net) +€8,219
Short-term financial debts -€24,313
Cash 2025 €2,957
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,032,675 €2,898,142 -€134,533 -4.4%
Fixed assets 21/28 €8,219 €0 -€8,219 -100%
Financial fixed assets 28 €8,219 €0 -€8,219 -100%
Current assets 29/58 €3,024,456 €2,898,142 -€126,314 -4.2%
Stocks and contracts in progress 3 €2,830,815 €2,830,815 = 0.0%
Stocks 30/36 €2,830,815 €2,830,815 = 0.0%
Amounts receivable within one year 40/41 €106,312 €63,000 -€43,312 -40.7%
Trade receivables 40 €5,754 - -€5,754
Other amounts receivable 41 €100,559 €63,000 -€37,559 -37.3%
Cash at bank and in hand 54/58 - €2,957 +€2,957
Deferred charges and accrued income 490/1 €87,329 €1,370 -€85,959 -98.4%
Total equity and liabilities 10/49 €3,032,675 €2,898,142 -€134,533 -4.4%
Equity 10/15 €1,820,449 €1,743,448 -€77,001 -4.2%
Contributions 10/11 €2,450,000 €2,450,000 = 0.0%
Capital 10 €2,450,000 €2,450,000 = 0.0%
Issued capital 100 €2,450,000 €2,450,000 = 0.0%
Profit (loss) carried forward 14 -€629,551 -€706,552 -€77,001 -12.2%
Amounts payable 17/49 €1,212,226 €1,154,694 -€57,531 -4.7%
Amounts payable after more than one year 17 €0 - =
Financial debts 170/4 €0 - =
Amounts payable within one year 42/48 €1,212,226 €1,154,694 -€57,531 -4.7%
Financial debts 43 €1,169,313 €1,145,000 -€24,313 -2.1%
Credit institutions 430/8 €1,169,313 €1,145,000 -€24,313 -2.1%
Trade debts 44 €41,077 €2,747 -€38,330 -93.3%
Suppliers 440/4 €41,077 €2,747 -€38,330 -93.3%
Advances received on contracts in progress 46 - €1,970 +€1,970
Taxes, remuneration and social security 45 - €252 +€252
Taxes 450/3 - €252 +€252
Other amounts payable 47/48 €1,835 €4,725 +€2,890 +157%
Other operating charges 640/8 €67,581 €30,581 -€37,000 -54.7%
Gross operating margin 9900 €57,410 €5,240 -€52,171 -90.9%
Operating profit (loss) 9901 -€10,171 -€25,341 -€15,170 -149%
Financial income 75/76B €7,284 €370 -€6,914 -94.9%
Recurring financial income 75 €7,284 €370 -€6,914 -94.9%
Financial charges 65/66B €74,685 €52,031 -€22,654 -30.3%
Recurring financial charges 65 €74,685 €52,031 -€22,654 -30.3%
Profit (loss) for the period before taxes 9903 -€77,571 -€77,001 +€570 +0.7%
Profit (loss) for the period 9904 -€77,571 -€77,001 +€570 +0.7%
Profit (loss) for the period to be appropriated 9905 -€77,571 -€77,001 +€570 +0.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.