BLONDEN PARKING: what changed
BLONDEN PARKING
Largest movements
- Deferred charges and accrued income -€85,959
down €85,959 (-98.4%), from €87,329 to €1,370
- Receivables within one year -€43,312
down €43,312 (-40.7%), from €106,312 to €63,000
of which Other amounts receivable: -€37,559
- Profit (loss) carried forward -€77,001
down €77,001 (-12.2%), from -€629,551 to -€706,552
- Trade debts -€38,330
down €38,330 (-93.3%), from €41,077 to €2,747
- Gross operating margin -€52,171
down €52,171 (-90.9%), from €57,410 to €5,240
- Other operating charges -€37,000
down €37,000 (-54.7%), from €67,581 to €30,581
- Financial charges -€22,654
down €22,654 (-30.3%), from €74,685 to €52,031
- Financial income -€6,914
down €6,914 (-94.9%), from €7,284 to €370
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,032,675 | €2,898,142 | -€134,533 | -4.4% |
| Fixed assets | 21/28 | €8,219 | €0 | -€8,219 | -100% |
| Financial fixed assets | 28 | €8,219 | €0 | -€8,219 | -100% |
| Current assets | 29/58 | €3,024,456 | €2,898,142 | -€126,314 | -4.2% |
| Stocks and contracts in progress | 3 | €2,830,815 | €2,830,815 | = | 0.0% |
| Stocks | 30/36 | €2,830,815 | €2,830,815 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €106,312 | €63,000 | -€43,312 | -40.7% |
| Trade receivables | 40 | €5,754 | - | -€5,754 | |
| Other amounts receivable | 41 | €100,559 | €63,000 | -€37,559 | -37.3% |
| Cash at bank and in hand | 54/58 | - | €2,957 | +€2,957 | |
| Deferred charges and accrued income | 490/1 | €87,329 | €1,370 | -€85,959 | -98.4% |
| Total equity and liabilities | 10/49 | €3,032,675 | €2,898,142 | -€134,533 | -4.4% |
| Equity | 10/15 | €1,820,449 | €1,743,448 | -€77,001 | -4.2% |
| Contributions | 10/11 | €2,450,000 | €2,450,000 | = | 0.0% |
| Capital | 10 | €2,450,000 | €2,450,000 | = | 0.0% |
| Issued capital | 100 | €2,450,000 | €2,450,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€629,551 | -€706,552 | -€77,001 | -12.2% |
| Amounts payable | 17/49 | €1,212,226 | €1,154,694 | -€57,531 | -4.7% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €1,212,226 | €1,154,694 | -€57,531 | -4.7% |
| Financial debts | 43 | €1,169,313 | €1,145,000 | -€24,313 | -2.1% |
| Credit institutions | 430/8 | €1,169,313 | €1,145,000 | -€24,313 | -2.1% |
| Trade debts | 44 | €41,077 | €2,747 | -€38,330 | -93.3% |
| Suppliers | 440/4 | €41,077 | €2,747 | -€38,330 | -93.3% |
| Advances received on contracts in progress | 46 | - | €1,970 | +€1,970 | |
| Taxes, remuneration and social security | 45 | - | €252 | +€252 | |
| Taxes | 450/3 | - | €252 | +€252 | |
| Other amounts payable | 47/48 | €1,835 | €4,725 | +€2,890 | +157% |
| Other operating charges | 640/8 | €67,581 | €30,581 | -€37,000 | -54.7% |
| Gross operating margin | 9900 | €57,410 | €5,240 | -€52,171 | -90.9% |
| Operating profit (loss) | 9901 | -€10,171 | -€25,341 | -€15,170 | -149% |
| Financial income | 75/76B | €7,284 | €370 | -€6,914 | -94.9% |
| Recurring financial income | 75 | €7,284 | €370 | -€6,914 | -94.9% |
| Financial charges | 65/66B | €74,685 | €52,031 | -€22,654 | -30.3% |
| Recurring financial charges | 65 | €74,685 | €52,031 | -€22,654 | -30.3% |
| Profit (loss) for the period before taxes | 9903 | -€77,571 | -€77,001 | +€570 | +0.7% |
| Profit (loss) for the period | 9904 | -€77,571 | -€77,001 | +€570 | +0.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€77,571 | -€77,001 | +€570 | +0.7% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.