BLONDEAU ARCHITECTURE: what changed
BLONDEAU ARCHITECTURE
Largest movements
- Cash -€16,488
down €16,488 (-98.9%), from €16,664 to €176
mainly Trade debts (-€15,397) and Deferred charges and accrued income (-€3,647)
- Deferred charges and accrued income +€3,647
new in 2026: €3,647
- Receivables within one year -€1,479
down €1,479 (-11.0%), from €13,416 to €11,937
of which Trade receivables: -€1,574
- Tangible fixed assets +€1,054
up €1,054 (+15.0%), from €7,038 to €8,092
- Intangible fixed assets -€876
down €876 (-26.7%), from €3,287 to €2,411
- Trade debts -€15,397
down €15,397 (-74.5%), from €20,674 to €5,277
- Tax, wage and social debts -€2,903
down €2,903 (-24.7%), from €11,775 to €8,872
of which Remuneration and social security: -€1,900
- Reserves +€2,500
new in 2026: €2,500
- Other debts +€1,945
up €1,945 (+88.4%), from €2,200 to €4,145
- Gross operating margin +€6,089
up €6,089 (+150%), from €4,069 to €10,158
- Taxes +€1,970
up €1,970 (+146%), from €1,348 to €3,317
- Financial charges +€1,422
up €1,422 (+624%), from €228 to €1,650
- Depreciation +€489
up €489 (+36.7%), from €1,333 to €1,822
- Other operating charges -€263
down €263 (-24.9%), from €1,059 to €796
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €40,404 | €26,263 | -€14,142 | -35.0% |
| Fixed assets | 21/28 | €10,325 | €10,503 | +€178 | +1.7% |
| Intangible fixed assets | 21 | €3,287 | €2,411 | -€876 | -26.7% |
| Tangible fixed assets | 22/27 | €7,038 | €8,092 | +€1,054 | +15.0% |
| Other tangible fixed assets | 26 | €7,038 | €8,092 | +€1,054 | +15.0% |
| Current assets | 29/58 | €30,080 | €15,760 | -€14,320 | -47.6% |
| Amounts receivable within one year | 40/41 | €13,416 | €11,937 | -€1,479 | -11.0% |
| Trade receivables | 40 | €13,416 | €11,842 | -€1,574 | -11.7% |
| Other amounts receivable | 41 | - | €95 | +€95 | |
| Cash at bank and in hand | 54/58 | €16,664 | €176 | -€16,488 | -98.9% |
| Deferred charges and accrued income | 490/1 | - | €3,647 | +€3,647 | |
| Total equity and liabilities | 10/49 | €40,404 | €26,263 | -€14,142 | -35.0% |
| Equity | 10/15 | €5,396 | €7,969 | +€2,572 | +47.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | - | €2,500 | +€2,500 | |
| Distributable reserves | 133 | - | €2,500 | +€2,500 | |
| Profit (loss) carried forward | 14 | €396 | €469 | +€72 | +18.3% |
| Amounts payable | 17/49 | €35,008 | €18,294 | -€16,714 | -47.7% |
| Amounts payable within one year | 42/48 | €34,648 | €18,294 | -€16,354 | -47.2% |
| Trade debts | 44 | €20,674 | €5,277 | -€15,397 | -74.5% |
| Suppliers | 440/4 | €20,674 | €5,277 | -€15,397 | -74.5% |
| Taxes, remuneration and social security | 45 | €11,775 | €8,872 | -€2,903 | -24.7% |
| Taxes | 450/3 | €9,875 | €8,872 | -€1,003 | -10.2% |
| Remuneration and social security | 454/9 | €1,900 | - | -€1,900 | |
| Other amounts payable | 47/48 | €2,200 | €4,145 | +€1,945 | +88.4% |
| Accrued charges and deferred income | 492/3 | €360 | - | -€360 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,333 | €1,822 | +€489 | +36.7% |
| Other operating charges | 640/8 | €1,059 | €796 | -€263 | -24.9% |
| Gross operating margin | 9900 | €4,069 | €10,158 | +€6,089 | +150% |
| Operating profit (loss) | 9901 | €1,676 | €7,540 | +€5,864 | +350% |
| Financial income | 75/76B | €0 | - | -€0 | |
| Recurring financial income | 75 | €0 | - | -€0 | |
| Financial charges | 65/66B | €228 | €1,650 | +€1,422 | +624% |
| Recurring financial charges | 65 | €228 | €1,650 | +€1,422 | +624% |
| Profit (loss) for the period before taxes | 9903 | €1,448 | €5,890 | +€4,442 | +307% |
| Income taxes | 67/77 | €1,348 | €3,317 | +€1,970 | +146% |
| Profit (loss) for the period | 9904 | €101 | €2,572 | +€2,472 | +2,459% |
| Profit (loss) for the period to be appropriated | 9905 | €101 | €2,572 | +€2,472 | +2,459% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.