BLOMME: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLOMME
Largest movements
- Cash +€11,128
up €11,128 (+4,898%), from €227 to €11,356
mainly Trade debts (+€4,431) and Depreciation (+€4,372)
- Tangible fixed assets -€4,372
down €4,372 (-42.2%), from €10,367 to €5,996
of which Plant, machinery and equipment: -€4,068
- Trade debts +€4,431
up €4,431 (+229%), from €1,932 to €6,363
- Profit (loss) carried forward +€2,977
up €2,977 (+8.4%), from -€35,431 to -€32,454
- Tax, wage and social debts -€726
down €726 (-14.2%), from €5,096 to €4,370
of which Taxes: -€726
- Gross operating margin -€26,621
down €26,621 (-71.0%), from €37,476 to €10,855
- Other operating charges -€2,815
down €2,815 (-54.8%), from €5,142 to €2,326
- Depreciation -€1,746
down €1,746 (-28.5%), from €6,118 to €4,372
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,693 | €41,318 | +€6,625 | +19.1% |
| Fixed assets | 21/28 | €12,767 | €8,396 | -€4,372 | -34.2% |
| Tangible fixed assets | 22/27 | €10,367 | €5,996 | -€4,372 | -42.2% |
| Land and buildings | 22 | €3,158 | €3,058 | -€100 | -3.2% |
| Plant, machinery and equipment | 23 | €7,006 | €2,938 | -€4,068 | -58.1% |
| Furniture and vehicles | 24 | €203 | €0 | -€203 | -100% |
| Financial fixed assets | 28 | €2,400 | €2,400 | = | 0.0% |
| Current assets | 29/58 | €21,926 | €32,922 | +€10,996 | +50.2% |
| Amounts receivable within one year | 40/41 | €21,317 | €21,135 | -€182 | -0.9% |
| Trade receivables | 40 | €7,810 | €15,483 | +€7,674 | +98.3% |
| Other amounts receivable | 41 | €13,508 | €5,652 | -€7,856 | -58.2% |
| Cash at bank and in hand | 54/58 | €227 | €11,356 | +€11,128 | +4,898% |
| Deferred charges and accrued income | 490/1 | €382 | €431 | +€50 | +13.1% |
| Total equity and liabilities | 10/49 | €34,693 | €41,318 | +€6,625 | +19.1% |
| Equity | 10/15 | €27,528 | €30,505 | +€2,977 | +10.8% |
| Contributions | 10/11 | €30,987 | €30,987 | = | 0.0% |
| Reserves | 13 | €31,972 | €31,972 | = | 0.0% |
| Distributable reserves | 133 | €31,972 | €31,972 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€35,431 | -€32,454 | +€2,977 | +8.4% |
| Amounts payable | 17/49 | €7,165 | €10,813 | +€3,648 | +50.9% |
| Amounts payable within one year | 42/48 | €7,028 | €10,733 | +€3,705 | +52.7% |
| Trade debts | 44 | €1,932 | €6,363 | +€4,431 | +229% |
| Suppliers | 440/4 | €1,932 | €6,363 | +€4,431 | +229% |
| Taxes, remuneration and social security | 45 | €5,096 | €4,370 | -€726 | -14.2% |
| Taxes | 450/3 | €5,096 | €4,370 | -€726 | -14.2% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €137 | €80 | -€57 | -41.8% |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,118 | €4,372 | -€1,746 | -28.5% |
| Other operating charges | 640/8 | €5,142 | €2,326 | -€2,815 | -54.8% |
| Gross operating margin | 9900 | €37,476 | €10,855 | -€26,621 | -71.0% |
| Operating profit (loss) | 9901 | €26,216 | €4,157 | -€22,060 | -84.1% |
| Financial income | 75/76B | €0 | €276 | +€276 | |
| Recurring financial income | 75 | €0 | €276 | +€276 | |
| Financial charges | 65/66B | €1,324 | €1,456 | +€132 | +10.0% |
| Recurring financial charges | 65 | €1,324 | €1,456 | +€132 | +10.0% |
| Profit (loss) for the period before taxes | 9903 | €24,893 | €2,977 | -€21,916 | -88.0% |
| Profit (loss) for the period | 9904 | €24,893 | €2,977 | -€21,916 | -88.0% |
| Profit (loss) for the period to be appropriated | 9905 | €24,893 | €2,977 | -€21,916 | -88.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.