Bloemeghem: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Bloemeghem
Largest movements
- Tangible fixed assets -€29,789
down €29,789 (-21.8%), from €136,604 to €106,815
of which Land and buildings: -€21,670
- Receivables within one year +€1,972
up €1,972 (+325%), from €607 to €2,580
of which Trade receivables: +€1,972
- Debts after one year -€30,971
down €30,971 (-39.8%), from €77,849 to €46,878
- Other debts +€8,310
up €8,310 (+4.7%), from €175,749 to €184,058
- Profit (loss) carried forward -€7,875
down €7,875 (-3.3%), from -€242,245 to -€250,119
- Trade debts +€3,215
up €3,215 (+385%), from €836 to €4,051
- Tax, wage and social debts -€1,685
down €1,685 (-52.3%), from €3,219 to €1,534
- Gross operating margin -€10,014
down €10,014 (-27.2%), from €36,846 to €26,831
- Financial charges -€4,086
down €4,086 (-70.1%), from €5,828 to €1,742
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €146,261 | €117,373 | -€28,887 | -19.8% |
| Fixed assets | 21/28 | €136,604 | €106,815 | -€29,789 | -21.8% |
| Tangible fixed assets | 22/27 | €136,604 | €106,815 | -€29,789 | -21.8% |
| Land and buildings | 22 | €106,243 | €84,573 | -€21,670 | -20.4% |
| Plant, machinery and equipment | 23 | €30,361 | €22,242 | -€8,120 | -26.7% |
| Current assets | 29/58 | €9,656 | €10,558 | +€902 | +9.3% |
| Amounts receivable within one year | 40/41 | €607 | €2,580 | +€1,972 | +325% |
| Trade receivables | 40 | €0 | €1,972 | +€1,972 | |
| Other amounts receivable | 41 | €607 | €607 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €9,049 | €7,979 | -€1,070 | -11.8% |
| Total equity and liabilities | 10/49 | €146,261 | €117,373 | -€28,887 | -19.8% |
| Equity | 10/15 | -€142,245 | -€150,119 | -€7,875 | -5.5% |
| Contributions | 10/11 | €100,000 | €100,000 | = | 0.0% |
| Contributions outside capital | 11 | - | €100,000 | +€100,000 | |
| Other | 1109/19 | - | €100,000 | +€100,000 | |
| Profit (loss) carried forward | 14 | -€242,245 | -€250,119 | -€7,875 | -3.3% |
| Amounts payable | 17/49 | €288,505 | €267,493 | -€21,013 | -7.3% |
| Amounts payable after more than one year | 17 | €77,849 | €46,878 | -€30,971 | -39.8% |
| Financial debts | 170/4 | €77,849 | €46,878 | -€30,971 | -39.8% |
| Amounts payable within one year | 42/48 | €210,656 | €220,615 | +€9,959 | +4.7% |
| Current portion of amounts payable after more than one year | 42 | €30,852 | €30,971 | +€119 | +0.4% |
| Trade debts | 44 | €836 | €4,051 | +€3,215 | +385% |
| Suppliers | 440/4 | €836 | €4,051 | +€3,215 | +385% |
| Taxes, remuneration and social security | 45 | €3,219 | €1,534 | -€1,685 | -52.3% |
| Taxes | 450/3 | €3,219 | €1,534 | -€1,685 | -52.3% |
| Other amounts payable | 47/48 | €175,749 | €184,058 | +€8,310 | +4.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €29,789 | €29,789 | = | 0.0% |
| Other operating charges | 640/8 | €3,199 | €3,289 | +€90 | +2.8% |
| Gross operating margin | 9900 | €36,846 | €26,831 | -€10,014 | -27.2% |
| Operating profit (loss) | 9901 | €3,857 | -€6,247 | -€10,104 | |
| Financial income | 75/76B | - | €114 | +€114 | |
| Recurring financial income | 75 | - | €114 | +€114 | |
| Financial charges | 65/66B | €5,828 | €1,742 | -€4,086 | -70.1% |
| Recurring financial charges | 65 | €5,828 | €1,742 | -€4,086 | -70.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,971 | -€7,875 | -€5,903 | -300% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€1,971 | -€7,875 | -€5,903 | -300% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,971 | -€7,875 | -€5,903 | -300% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.