BLOEM: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLOEM
Largest movements
- Tangible fixed assets -€120
down €120 (-32.6%), from €369 to €249
- Receivables within one year +€55
up €55 (+114.9%), from €48 to €102
of which Other amounts receivable: +€55
- Trade debts +€946
up €946, from €0 to €946
- Profit (loss) carried forward -€902
down €902 (-58.6%), from -€1,538 to -€2,440
- Tax, wage and social debts -€110
down €110 (-100.0%), from €110 to €0
of which Taxes: -€110
- Gross operating margin -€12,768
down €12,768, from €11,986 to -€782
- Staff costs -€7,050
down €7,050 (-100.0%), from €7,050 to €0
- Financial charges -€1,478
down €1,478 (-100.0%), from €1,478 to €0
- Write-downs -€792
down €792 (-100.0%), from €792 to €0
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,416 | €1,351 | -€65 | -4.6% |
| Fixed assets | 21/28 | €369 | €249 | -€120 | -32.6% |
| Tangible fixed assets | 22/27 | €369 | €249 | -€120 | -32.6% |
| Furniture and vehicles | 24 | €369 | €249 | -€120 | -32.6% |
| Current assets | 29/58 | €1,048 | €1,102 | +€55 | +5.2% |
| Stocks and contracts in progress | 3 | €0 | - | = | |
| Stocks | 30/36 | €0 | - | = | |
| Amounts receivable within one year | 40/41 | €48 | €102 | +€55 | +114.9% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €48 | €102 | +€55 | +114.9% |
| Cash at bank and in hand | 54/58 | €0 | - | = | |
| Deferred charges and accrued income | 490/1 | €1,000 | €1,000 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,416 | €1,351 | -€65 | -4.6% |
| Equity | 10/15 | €962 | €60 | -€902 | -93.8% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,538 | -€2,440 | -€902 | -58.6% |
| Amounts payable | 17/49 | €455 | €1,291 | +€836 | +184.0% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €455 | €1,291 | +€836 | +184.0% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €0 | €946 | +€946 | |
| Suppliers | 440/4 | €0 | €946 | +€946 | |
| Taxes, remuneration and social security | 45 | €110 | €0 | -€110 | -100.0% |
| Taxes | 450/3 | €110 | €0 | -€110 | -100.0% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Other amounts payable | 47/48 | €345 | €345 | = | 0.0% |
| Remuneration, social security and pensions | 62 | €7,050 | €0 | -€7,050 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €120 | €120 | = | 0.0% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €792 | €0 | -€792 | -100.0% |
| Other operating charges | 640/8 | €64 | €0 | -€64 | -100.0% |
| Gross operating margin | 9900 | €11,986 | -€782 | -€12,768 | |
| Operating profit (loss) | 9901 | €3,960 | -€902 | -€4,862 | |
| Financial income | 75/76B | €25 | €0 | -€25 | -100.0% |
| Recurring financial income | 75 | €25 | €0 | -€25 | -100.0% |
| Financial charges | 65/66B | €1,478 | €0 | -€1,478 | -100.0% |
| Recurring financial charges | 65 | €1,478 | €0 | -€1,478 | -100.0% |
| Profit (loss) for the period before taxes | 9903 | €2,507 | -€902 | -€3,409 | |
| Profit (loss) for the period | 9904 | €2,507 | -€902 | -€3,409 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,507 | -€902 | -€3,409 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.