BLOCKX LOGISTICS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLOCKX LOGISTICS
Largest movements
- Cash +€81,832
up €81,832 (+72.2%), from €113,292 to €195,124
mainly Net result for the year (+€95,472) and Tax, wage and social debts (+€25,202)
- Receivables within one year +€14,283
up €14,283 (+25.8%), from €55,256 to €69,538
- Financial fixed assets +€9,000
up €9,000 (+853.1%), from €1,055 to €10,055
- Reserves +€90,949
up €90,949 (+144.0%), from €63,150 to €154,099
of which Distributable reserves: +€90,949
- Tax, wage and social debts +€25,202
up €25,202 (+59.4%), from €42,427 to €67,629
of which Taxes: +€17,765
- Other debts -€23,252
down €23,252 (-47.5%), from €48,985 to €25,733
- Trade debts +€5,869
up €5,869 (+103.9%), from €5,651 to €11,520
- Profit (loss) carried forward +€4,522
no longer reported in 2025 (was -€4,522)
- Gross operating margin +€78,077
up €78,077 (+24.8%), from €314,310 to €392,387
- Staff costs +€55,241
up €55,241 (+26.2%), from €211,244 to €266,486
- Depreciation -€13,801
no longer reported in 2025 (was €13,801)
- Taxes +€5,163
up €5,163 (+23.2%), from €22,303 to €27,466
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €177,291 | €280,582 | +€103,291 | +58.3% |
| Fixed assets | 21/28 | €1,055 | €10,055 | +€9,000 | +853.1% |
| Financial fixed assets | 28 | €1,055 | €10,055 | +€9,000 | +853.1% |
| Current assets | 29/58 | €176,236 | €270,527 | +€94,291 | +53.5% |
| Amounts receivable within one year | 40/41 | €55,256 | €69,538 | +€14,283 | +25.8% |
| Trade receivables | 40 | €55,256 | €69,538 | +€14,283 | +25.8% |
| Cash at bank and in hand | 54/58 | €113,292 | €195,124 | +€81,832 | +72.2% |
| Deferred charges and accrued income | 490/1 | €7,688 | €5,865 | -€1,823 | -23.7% |
| Total equity and liabilities | 10/49 | €177,291 | €280,582 | +€103,291 | +58.3% |
| Equity | 10/15 | €78,628 | €174,099 | +€95,472 | +121.4% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €63,150 | €154,099 | +€90,949 | +144.0% |
| Tax-exempt reserves | 132 | €63,150 | €63,150 | = | 0.0% |
| Distributable reserves | 133 | - | €90,949 | +€90,949 | |
| Profit (loss) carried forward | 14 | -€4,522 | - | +€4,522 | |
| Amounts payable | 17/49 | €98,663 | €106,483 | +€7,819 | +7.9% |
| Amounts payable within one year | 42/48 | €98,663 | €106,483 | +€7,819 | +7.9% |
| Trade debts | 44 | €5,651 | €11,520 | +€5,869 | +103.9% |
| Suppliers | 440/4 | €5,651 | €11,520 | +€5,869 | +103.9% |
| Advances received on contracts in progress | 46 | €1,600 | €1,600 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €42,427 | €67,629 | +€25,202 | +59.4% |
| Taxes | 450/3 | €22,864 | €40,628 | +€17,765 | +77.7% |
| Remuneration and social security | 454/9 | €19,563 | €27,001 | +€7,437 | +38.0% |
| Other amounts payable | 47/48 | €48,985 | €25,733 | -€23,252 | -47.5% |
| Non-recurring operating income | 76A | - | €500 | +€500 | |
| Remuneration, social security and pensions | 62 | €211,244 | €266,486 | +€55,241 | +26.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,801 | - | -€13,801 | |
| Other operating charges | 640/8 | €3,131 | €1,145 | -€1,987 | -63.4% |
| Gross operating margin | 9900 | €314,310 | €392,387 | +€78,077 | +24.8% |
| Operating profit (loss) | 9901 | €86,133 | €124,757 | +€38,623 | +44.8% |
| Financial income | 75/76B | - | €127 | +€127 | |
| Recurring financial income | 75 | - | €127 | +€127 | |
| Financial charges | 65/66B | €2,265 | €1,946 | -€318 | -14.1% |
| Recurring financial charges | 65 | €2,265 | €1,946 | -€318 | -14.1% |
| Profit (loss) for the period before taxes | 9903 | €83,869 | €122,937 | +€39,069 | +46.6% |
| Income taxes | 67/77 | €22,303 | €27,466 | +€5,163 | +23.2% |
| Profit (loss) for the period | 9904 | €61,566 | €95,472 | +€33,906 | +55.1% |
| Transfer to tax-exempt reserves | 689 | €63,150 | - | -€63,150 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,584 | €95,472 | +€97,056 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.