Blockx: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blockx
Largest movements
- Cash +€44,876
up €44,876 (+320%), from €14,006 to €58,882
mainly Net result for the year (+€53,873) and Tax, wage and social debts (+€22,748)
- Tangible fixed assets +€17,249
new in 2025: €17,249
of which Plant, machinery and equipment: +€15,944
- Receivables within one year +€17,232
up €17,232 (+1,382%), from €1,247 to €18,479
- Deferred charges and accrued income +€2,350
up €2,350 (+665%), from €353 to €2,704
- Profit (loss) carried forward +€53,873
up €53,873, from -€935 to €52,938
- Tax, wage and social debts +€22,748
up €22,748 (+777%), from €2,928 to €25,676
- Trade debts +€9,874
up €9,874 (+3,240%), from €305 to €10,179
- Other debts -€4,788
down €4,788 (-36.2%), from €13,209 to €8,421
- Gross operating margin +€68,811
up €68,811 (+2,804%), from €2,454 to €71,265
- Taxes +€12,835
up €12,835 (+616%), from €2,082 to €14,916
- Financial charges +€1,014
up €1,014 (+120%), from €842 to €1,856
- Depreciation +€829
new in 2025: €829
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €15,606 | €97,314 | +€81,707 | +524% |
| Fixed assets | 21/28 | - | €17,249 | +€17,249 | |
| Tangible fixed assets | 22/27 | - | €17,249 | +€17,249 | |
| Plant, machinery and equipment | 23 | - | €15,944 | +€15,944 | |
| Furniture and vehicles | 24 | - | €1,305 | +€1,305 | |
| Current assets | 29/58 | €15,606 | €80,065 | +€64,458 | +413% |
| Amounts receivable within one year | 40/41 | €1,247 | €18,479 | +€17,232 | +1,382% |
| Trade receivables | 40 | €1,247 | €18,479 | +€17,232 | +1,382% |
| Cash at bank and in hand | 54/58 | €14,006 | €58,882 | +€44,876 | +320% |
| Deferred charges and accrued income | 490/1 | €353 | €2,704 | +€2,350 | +665% |
| Total equity and liabilities | 10/49 | €15,606 | €97,314 | +€81,707 | +524% |
| Equity | 10/15 | -€835 | €53,038 | +€53,873 | |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€935 | €52,938 | +€53,873 | |
| Amounts payable | 17/49 | €16,442 | €44,276 | +€27,834 | +169% |
| Amounts payable within one year | 42/48 | €16,442 | €44,276 | +€27,834 | +169% |
| Trade debts | 44 | €305 | €10,179 | +€9,874 | +3,240% |
| Suppliers | 440/4 | €305 | €10,179 | +€9,874 | +3,240% |
| Taxes, remuneration and social security | 45 | €2,928 | €25,676 | +€22,748 | +777% |
| Taxes | 450/3 | €2,928 | €25,676 | +€22,748 | +777% |
| Other amounts payable | 47/48 | €13,209 | €8,421 | -€4,788 | -36.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €829 | +€829 | |
| Other operating charges | 640/8 | €469 | €120 | -€349 | -74.4% |
| Gross operating margin | 9900 | €2,454 | €71,265 | +€68,811 | +2,804% |
| Operating profit (loss) | 9901 | €1,985 | €70,316 | +€68,331 | +3,442% |
| Financial income | 75/76B | €3 | €329 | +€326 | +9,676% |
| Recurring financial income | 75 | €3 | €329 | +€326 | +9,676% |
| Financial charges | 65/66B | €842 | €1,856 | +€1,014 | +120% |
| Recurring financial charges | 65 | €842 | €1,856 | +€1,014 | +120% |
| Profit (loss) for the period before taxes | 9903 | €1,146 | €68,790 | +€67,643 | +5,900% |
| Income taxes | 67/77 | €2,082 | €14,916 | +€12,835 | +616% |
| Profit (loss) for the period | 9904 | -€935 | €53,873 | +€54,809 | |
| Profit (loss) for the period to be appropriated | 9905 | -€935 | €53,873 | +€54,809 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.