BLOCKSIUM: what changed
BLOCKSIUM
Largest movements
- Current investments +€93,656
up €93,656 (+154%), from €61,013 to €154,668
- Cash +€9,086
up €9,086 (+867%), from €1,048 to €10,134
mainly Net result for the year (+€102,731) and Tax, wage and social debts (+€7,799)
- Receivables within one year +€7,699
up €7,699 (+26.0%), from €29,567 to €37,266
- Profit (loss) carried forward +€102,731
up €102,731 (+144%), from €71,106 to €173,837
- Tax, wage and social debts +€7,799
up €7,799 (+43.6%), from €17,884 to €25,683
- Gross operating margin +€120,032
up €120,032 (+1,321%), from €9,089 to €129,121
- Taxes +€23,856
up €23,856 (+1,306%), from €1,826 to €25,683
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €91,628 | €202,068 | +€110,440 | +121% |
| Current assets | 29/58 | €91,628 | €202,068 | +€110,440 | +121% |
| Amounts receivable within one year | 40/41 | €29,567 | €37,266 | +€7,699 | +26.0% |
| Other amounts receivable | 41 | €29,567 | €37,266 | +€7,699 | +26.0% |
| Current investments | 50/53 | €61,013 | €154,668 | +€93,656 | +154% |
| Cash at bank and in hand | 54/58 | €1,048 | €10,134 | +€9,086 | +867% |
| Total equity and liabilities | 10/49 | €91,628 | €202,068 | +€110,440 | +121% |
| Equity | 10/15 | €73,606 | €176,337 | +€102,731 | +140% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €71,106 | €173,837 | +€102,731 | +144% |
| Amounts payable | 17/49 | €18,022 | €25,731 | +€7,709 | +42.8% |
| Amounts payable within one year | 42/48 | €18,022 | €25,731 | +€7,709 | +42.8% |
| Trade debts | 44 | €138 | €49 | -€90 | -64.8% |
| Suppliers | 440/4 | €138 | €49 | -€90 | -64.8% |
| Taxes, remuneration and social security | 45 | €17,884 | €25,683 | +€7,799 | +43.6% |
| Taxes | 450/3 | €17,884 | €25,683 | +€7,799 | +43.6% |
| Non-recurring operating income | 76A | - | €128,292 | +€128,292 | |
| Gross operating margin | 9900 | €9,089 | €129,121 | +€120,032 | +1,321% |
| Operating profit (loss) | 9901 | €9,089 | €129,121 | +€120,032 | +1,321% |
| Financial income | 75/76B | - | €368 | +€368 | |
| Recurring financial income | 75 | - | €368 | +€368 | |
| Financial charges | 65/66B | €153 | €1,075 | +€923 | +605% |
| Recurring financial charges | 65 | €153 | €1,075 | +€923 | +605% |
| Profit (loss) for the period before taxes | 9903 | €8,936 | €128,414 | +€119,477 | +1,337% |
| Income taxes | 67/77 | €1,826 | €25,683 | +€23,856 | +1,306% |
| Profit (loss) for the period | 9904 | €7,110 | €102,731 | +€95,621 | +1,345% |
| Profit (loss) for the period to be appropriated | 9905 | €7,110 | €102,731 | +€95,621 | +1,345% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.