BLO CONSULTING SERVICES: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLO CONSULTING SERVICES
Largest movements
- Cash -€64,985
down €64,985 (-28.7%), from €226,382 to €161,397
mainly Contributions, distributions and other (-€35,300) and Net result for the year (-€32,580)
- Profit (loss) carried forward -€67,880
down €67,880 (-34.4%), from €197,341 to €129,461
- Gross operating margin +€8,020
up €8,020 (+19.9%), from -€40,342 to -€32,322
- Financial income +€2,518
up €2,518 (+485%), from €519 to €3,037
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €254,976 | €188,701 | -€66,275 | -26.0% |
| Fixed assets | 21/28 | €8,517 | €6,393 | -€2,124 | -24.9% |
| Tangible fixed assets | 22/27 | €8,517 | €6,393 | -€2,124 | -24.9% |
| Land and buildings | 22 | €5,203 | €4,603 | -€600 | -11.5% |
| Plant, machinery and equipment | 23 | €1,733 | €906 | -€827 | -47.7% |
| Furniture and vehicles | 24 | €1,581 | €884 | -€697 | -44.1% |
| Current assets | 29/58 | €246,459 | €182,308 | -€64,151 | -26.0% |
| Amounts receivable after more than one year | 29 | €13,000 | €13,000 | = | 0.0% |
| Other amounts receivable | 291 | €13,000 | €13,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €5,429 | €5,562 | +€133 | +2.4% |
| Trade receivables | 40 | €71 | - | -€71 | |
| Other amounts receivable | 41 | €5,358 | €5,562 | +€204 | +3.8% |
| Cash at bank and in hand | 54/58 | €226,382 | €161,397 | -€64,985 | -28.7% |
| Deferred charges and accrued income | 490/1 | €1,648 | €2,349 | +€701 | +42.6% |
| Total equity and liabilities | 10/49 | €254,976 | €188,701 | -€66,275 | -26.0% |
| Equity | 10/15 | €217,801 | €149,921 | -€67,880 | -31.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €197,341 | €129,461 | -€67,880 | -34.4% |
| Amounts payable | 17/49 | €37,175 | €38,780 | +€1,605 | +4.3% |
| Amounts payable within one year | 42/48 | €37,175 | €38,780 | +€1,605 | +4.3% |
| Trade debts | 44 | €451 | €592 | +€141 | +31.4% |
| Suppliers | 440/4 | €451 | €592 | +€141 | +31.4% |
| Taxes, remuneration and social security | 45 | €1,015 | €115 | -€900 | -88.6% |
| Taxes | 450/3 | €130 | €115 | -€15 | -11.3% |
| Remuneration and social security | 454/9 | €885 | - | -€885 | |
| Other amounts payable | 47/48 | €35,709 | €38,073 | +€2,363 | +6.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,377 | €2,124 | -€253 | -10.6% |
| Other operating charges | 640/8 | €903 | €931 | +€28 | +3.1% |
| Gross operating margin | 9900 | -€40,342 | -€32,322 | +€8,020 | +19.9% |
| Operating profit (loss) | 9901 | -€43,622 | -€35,377 | +€8,245 | +18.9% |
| Financial income | 75/76B | €519 | €3,037 | +€2,518 | +485% |
| Recurring financial income | 75 | €519 | €3,037 | +€2,518 | +485% |
| Financial charges | 65/66B | €168 | €68 | -€100 | -59.4% |
| Recurring financial charges | 65 | €168 | €68 | -€100 | -59.4% |
| Profit (loss) for the period before taxes | 9903 | -€43,271 | -€32,408 | +€10,863 | +25.1% |
| Income taxes | 67/77 | €181 | €172 | -€10 | -5.3% |
| Profit (loss) for the period | 9904 | -€43,453 | -€32,580 | +€10,872 | +25.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€43,453 | -€32,580 | +€10,872 | +25.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.