BLNT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLNT
Largest movements
- Cash -€45,285
down €45,285 (-95.8%), from €47,278 to €1,992
mainly Trade debts (-€62,155) and Investment in fixed assets (net) (-€12,391)
- Receivables within one year -€26,920
down €26,920 (-63.5%), from €42,401 to €15,481
of which Trade receivables: -€31,615
- Tangible fixed assets +€6,692
up €6,692 (+76.3%), from €8,768 to €15,460
- Trade debts -€62,155
down €62,155 (-88.5%), from €70,212 to €8,057
- Other debts -€9,821
down €9,821 (-83.3%), from €11,795 to €1,974
- Tax, wage and social debts +€6,237
up €6,237 (+115.3%), from €5,408 to €11,645
- Turnover -€202,250
no longer reported in 2025 (was €202,250)
- Purchases and services -€111,930
down €111,930 (-62.8%), from €178,288 to €66,359
- Gross operating margin -€12,811
down €12,811 (-53.5%), from €23,962 to €11,151
- Taxes -€2,078
down €2,078 (-57.6%), from €3,608 to €1,530
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €98,605 | €32,933 | -€65,672 | -66.6% |
| Fixed assets | 21/28 | €8,926 | €15,460 | +€6,534 | +73.2% |
| Intangible fixed assets | 21 | €158 | - | -€158 | |
| Tangible fixed assets | 22/27 | €8,768 | €15,460 | +€6,692 | +76.3% |
| Furniture and vehicles | 24 | €8,768 | €15,460 | +€6,692 | +76.3% |
| Current assets | 29/58 | €89,679 | €17,473 | -€72,206 | -80.5% |
| Amounts receivable within one year | 40/41 | €42,401 | €15,481 | -€26,920 | -63.5% |
| Trade receivables | 40 | €38,549 | €6,935 | -€31,615 | -82.0% |
| Other amounts receivable | 41 | €3,852 | €8,546 | +€4,695 | +121.9% |
| Cash at bank and in hand | 54/58 | €47,278 | €1,992 | -€45,285 | -95.8% |
| Total equity and liabilities | 10/49 | €98,605 | €32,933 | -€65,672 | -66.6% |
| Equity | 10/15 | €11,190 | €11,257 | +€67 | +0.6% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €10,190 | €10,257 | +€67 | +0.7% |
| Amounts payable | 17/49 | €87,414 | €21,676 | -€65,739 | -75.2% |
| Amounts payable within one year | 42/48 | €87,414 | €21,676 | -€65,739 | -75.2% |
| Trade debts | 44 | €70,212 | €8,057 | -€62,155 | -88.5% |
| Suppliers | 440/4 | €70,212 | €8,057 | -€62,155 | -88.5% |
| Taxes, remuneration and social security | 45 | €5,408 | €11,645 | +€6,237 | +115.3% |
| Taxes | 450/3 | €5,408 | €11,645 | +€6,237 | +115.3% |
| Other amounts payable | 47/48 | €11,795 | €1,974 | -€9,821 | -83.3% |
| Turnover | 70 | €202,250 | - | -€202,250 | |
| Goods, raw materials, services and sundry goods | 60/61 | €178,288 | €66,359 | -€111,930 | -62.8% |
| Remuneration, social security and pensions | 62 | €596 | €63 | -€533 | -89.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €6,989 | €5,857 | -€1,132 | -16.2% |
| Other operating charges | 640/8 | €2,559 | €3,634 | +€1,075 | +42.0% |
| Gross operating margin | 9900 | €23,962 | €11,151 | -€12,811 | -53.5% |
| Operating profit (loss) | 9901 | €13,817 | €1,597 | -€12,220 | -88.4% |
| Financial charges | 65/66B | €140 | €0 | -€140 | -100.0% |
| Recurring financial charges | 65 | €140 | €0 | -€140 | -100.0% |
| Profit (loss) for the period before taxes | 9903 | €13,677 | €1,597 | -€12,080 | -88.3% |
| Income taxes | 67/77 | €3,608 | €1,530 | -€2,078 | -57.6% |
| Profit (loss) for the period | 9904 | €10,069 | €67 | -€10,002 | -99.3% |
| Profit (loss) for the period to be appropriated | 9905 | €10,069 | €67 | -€10,002 | -99.3% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.