BLMP: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLMP
Largest movements
- Cash -€18,111
down €18,111 (-62.2%), from €29,095 to €10,984
mainly Net result for the year (-€24,140)
- Profit (loss) carried forward -€20,449
new in 2025: -€20,449
- Reserves -€3,691
no longer reported in 2025 (was €3,691)
- Tax, wage and social debts +€2,930
up €2,930 (+21.1%), from €13,908 to €16,838
of which Remuneration and social security: +€10,754
- Other debts +€2,522
up €2,522 (+30.2%), from €8,351 to €10,873
- Trade debts +€333
up €333 (+82.7%), from €403 to €736
of which Bills of exchange payable: +€359
- Gross operating margin +€6,759
up €6,759 (+22.3%), from -€30,363 to -€23,605
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €29,354 | €10,998 | -€18,356 | -62.5% |
| Current assets | 29/58 | €29,354 | €10,998 | -€18,356 | -62.5% |
| Amounts receivable within one year | 40/41 | €258 | €14 | -€244 | -94.5% |
| Other amounts receivable | 41 | €258 | €14 | -€244 | -94.5% |
| Cash at bank and in hand | 54/58 | €29,095 | €10,984 | -€18,111 | -62.2% |
| Total equity and liabilities | 10/49 | €29,354 | €10,998 | -€18,356 | -62.5% |
| Equity | 10/15 | €6,691 | -€17,449 | -€24,140 | |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €3,691 | - | -€3,691 | |
| Distributable reserves | 133 | €3,691 | - | -€3,691 | |
| Profit (loss) carried forward | 14 | - | -€20,449 | -€20,449 | |
| Amounts payable | 17/49 | €22,663 | €28,448 | +€5,785 | +25.5% |
| Amounts payable within one year | 42/48 | €22,663 | €28,448 | +€5,785 | +25.5% |
| Trade debts | 44 | €403 | €736 | +€333 | +82.7% |
| Suppliers | 440/4 | €403 | €377 | -€26 | -6.4% |
| Bills of exchange payable | 441 | - | €359 | +€359 | |
| Taxes, remuneration and social security | 45 | €13,908 | €16,838 | +€2,930 | +21.1% |
| Taxes | 450/3 | €8,708 | €884 | -€7,824 | -89.8% |
| Remuneration and social security | 454/9 | €5,200 | €15,954 | +€10,754 | +206.8% |
| Other amounts payable | 47/48 | €8,351 | €10,873 | +€2,522 | +30.2% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€30,363 | -€23,605 | +€6,759 | +22.3% |
| Operating profit (loss) | 9901 | -€30,751 | -€24,005 | +€6,746 | +21.9% |
| Financial charges | 65/66B | €144 | €136 | -€8 | -5.7% |
| Recurring financial charges | 65 | €144 | €136 | -€8 | -5.7% |
| Profit (loss) for the period before taxes | 9903 | -€30,895 | -€24,140 | +€6,754 | +21.9% |
| Profit (loss) for the period | 9904 | -€30,895 | -€24,140 | +€6,754 | +21.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€30,895 | -€24,140 | +€6,754 | +21.9% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.