BLM TECH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLM TECH
Largest movements
- Financial fixed assets -€2,600
no longer reported in 2025 (was €2,600)
- Tangible fixed assets -€509
down €509 (-20.8%), from €2,442 to €1,933
- Profit (loss) carried forward -€1,717
down €1,717 (-13.8%), from -€12,467 to -€14,184
- Other debts -€1,350
down €1,350 (-5.4%), from €25,173 to €23,823
- Gross operating margin +€5,468
up €5,468 (+90.1%), from -€6,067 to -€598
- Purchases and services +€598
new in 2025: €598
- Depreciation +€406
up €406 (+395%), from €103 to €509
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €18,706 | €15,639 | -€3,067 | -16.4% |
| Fixed assets | 21/28 | €5,042 | €1,933 | -€3,109 | -61.7% |
| Tangible fixed assets | 22/27 | €2,442 | €1,933 | -€509 | -20.8% |
| Furniture and vehicles | 24 | €2,442 | €1,933 | -€509 | -20.8% |
| Financial fixed assets | 28 | €2,600 | - | -€2,600 | |
| Current assets | 29/58 | €13,663 | €13,705 | +€42 | +0.3% |
| Stocks and contracts in progress | 3 | €13,632 | €13,632 | = | 0.0% |
| Stocks | 30/36 | €13,632 | €13,632 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €9 | €11 | +€3 | +32.4% |
| Other amounts receivable | 41 | €9 | €11 | +€3 | +32.4% |
| Cash at bank and in hand | 54/58 | €23 | €62 | +€39 | +174% |
| Total equity and liabilities | 10/49 | €18,706 | €15,639 | -€3,067 | -16.4% |
| Equity | 10/15 | -€6,467 | -€8,184 | -€1,717 | -26.5% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Contributions outside capital | 11 | €6,000 | - | -€6,000 | |
| Other | 1109/19 | €6,000 | - | -€6,000 | |
| Profit (loss) carried forward | 14 | -€12,467 | -€14,184 | -€1,717 | -13.8% |
| Amounts payable | 17/49 | €25,173 | €23,823 | -€1,350 | -5.4% |
| Amounts payable within one year | 42/48 | €25,173 | €23,823 | -€1,350 | -5.4% |
| Other amounts payable | 47/48 | €25,173 | €23,823 | -€1,350 | -5.4% |
| Goods, raw materials, services and sundry goods | 60/61 | - | €598 | +€598 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €103 | €509 | +€406 | +395% |
| Other operating charges | 640/8 | €401 | €396 | -€5 | -1.2% |
| Gross operating margin | 9900 | -€6,067 | -€598 | +€5,468 | +90.1% |
| Operating profit (loss) | 9901 | -€6,570 | -€1,503 | +€5,067 | +77.1% |
| Financial charges | 65/66B | €160 | €213 | +€53 | +33.1% |
| Recurring financial charges | 65 | €160 | €213 | +€53 | +33.1% |
| Profit (loss) for the period before taxes | 9903 | -€6,731 | -€1,717 | +€5,014 | +74.5% |
| Profit (loss) for the period | 9904 | -€6,731 | -€1,717 | +€5,014 | +74.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€6,731 | -€1,717 | +€5,014 | +74.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.