BLKD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLKD
Largest movements
- Cash +€1,877
up €1,877 (+8.0%), from €23,495 to €25,372
mainly Other debts (+€15,657) and Net result for the year (+€12,025)
- Deferred charges and accrued income -€992
down €992 (-9.6%), from €10,345 to €9,353
- Tangible fixed assets -€418
down €418 (-40.3%), from €1,038 to €620
- Other debts +€15,657
up €15,657 (+173%), from €9,034 to €24,691
- Profit (loss) carried forward -€12,975
down €12,975 (-98.6%), from €13,165 to €190
- Tax, wage and social debts -€2,154
down €2,154 (-20.2%), from €10,679 to €8,525
of which Remuneration and social security: -€3,097
- Purchases and services +€11,556
up €11,556 (+19.4%), from €59,664 to €71,220
- Turnover +€9,120
up €9,120 (+11.9%), from €76,593 to €85,713
- Gross operating margin -€1,756
down €1,756 (-7.4%), from €23,724 to €21,968
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €34,878 | €35,407 | +€529 | +1.5% |
| Fixed assets | 21/28 | €1,038 | €620 | -€418 | -40.3% |
| Tangible fixed assets | 22/27 | €1,038 | €620 | -€418 | -40.3% |
| Furniture and vehicles | 24 | €1,038 | €620 | -€418 | -40.3% |
| Current assets | 29/58 | €33,840 | €34,787 | +€947 | +2.8% |
| Amounts receivable within one year | 40/41 | - | €61 | +€61 | |
| Trade receivables | 40 | - | €0 | = | |
| Other amounts receivable | 41 | - | €61 | +€61 | |
| Cash at bank and in hand | 54/58 | €23,495 | €25,372 | +€1,877 | +8.0% |
| Deferred charges and accrued income | 490/1 | €10,345 | €9,353 | -€992 | -9.6% |
| Total equity and liabilities | 10/49 | €34,878 | €35,407 | +€529 | +1.5% |
| Equity | 10/15 | €15,165 | €2,190 | -€12,975 | -85.6% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,165 | €190 | -€12,975 | -98.6% |
| Amounts payable | 17/49 | €19,713 | €33,217 | +€13,503 | +68.5% |
| Amounts payable within one year | 42/48 | €19,713 | €33,217 | +€13,503 | +68.5% |
| Trade debts | 44 | €0 | €0 | = | |
| Suppliers | 440/4 | €0 | €0 | = | |
| Taxes, remuneration and social security | 45 | €10,679 | €8,525 | -€2,154 | -20.2% |
| Taxes | 450/3 | €7,582 | €8,525 | +€943 | +12.4% |
| Remuneration and social security | 454/9 | €3,097 | €0 | -€3,097 | -100% |
| Other amounts payable | 47/48 | €9,034 | €24,691 | +€15,657 | +173% |
| Turnover | 70 | €76,593 | €85,713 | +€9,120 | +11.9% |
| Goods, raw materials, services and sundry goods | 60/61 | €59,664 | €71,220 | +€11,556 | +19.4% |
| Remuneration, social security and pensions | 62 | €2,039 | €2,201 | +€162 | +7.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €216 | €418 | +€202 | +93.7% |
| Other operating charges | 640/8 | €451 | €539 | +€88 | +19.4% |
| Gross operating margin | 9900 | €23,724 | €21,968 | -€1,756 | -7.4% |
| Operating profit (loss) | 9901 | €21,019 | €18,811 | -€2,208 | -10.5% |
| Financial income | 75/76B | - | €0 | = | |
| Recurring financial income | 75 | - | €0 | = | |
| Financial charges | 65/66B | €2,817 | €2,911 | +€94 | +3.3% |
| Recurring financial charges | 65 | €2,817 | €2,911 | +€94 | +3.3% |
| Profit (loss) for the period before taxes | 9903 | €18,202 | €15,900 | -€2,302 | -12.6% |
| Income taxes | 67/77 | €3,900 | €3,875 | -€26 | -0.7% |
| Profit (loss) for the period | 9904 | €14,301 | €12,025 | -€2,276 | -15.9% |
| Profit (loss) for the period to be appropriated | 9905 | €14,301 | €12,025 | -€2,276 | -15.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.