Skip to content

BLISS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLISS

BE 0843.722.826
NACE 59.113, Video and film production, excluding cinema and television films
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€3,480
2024 · -€6,045+€9,525
Equity
€7,718
2024 · €4,238+€3,480
Cash
€9,006
2024 · €1,068+€7,937
Balance sheet total
€30,271
2024 · €21,441+€8,830

Largest movements

2024 to 2025
Assets
  • Cash +€7,937

    up €7,937 (+743%), from €1,068 to €9,006

    mainly Net result for the year (+€3,480) and Trade debts (+€2,785)

  • Deferred charges and accrued income +€651

    new in 2025: €651

Equity and liabilities
  • Profit (loss) carried forward +€3,480

    up €3,480 (+57.6%), from -€6,045 to -€2,565

  • Trade debts +€2,785

    up €2,785 (+19.5%), from €14,314 to €17,100

  • Other debts +€2,523

    new in 2025: €2,523

  • Tax, wage and social debts +€308

    up €308 (+23.3%), from €1,322 to €1,630

Income statement
  • Gross operating margin +€9,667

    up €9,667, from -€4,923 to €4,744

  • Depreciation +€149

    up €149 (+28.4%), from €523 to €672

  • Other operating charges +€143

    up €143 (+37.3%), from €384 to €528

  • Financial charges -€96

    down €96 (-35.0%), from €275 to €179

  • Financial income +€54

    up €54 (+89.1%), from €61 to €115

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€6,045
Gross operating margin +€9,667
Depreciation -€149
Other operating charges -€143
Financial income +€54
Financial charges +€96
Result 2025 €3,480
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€8,713
Investment -€776
Financing €0
Cash 2024 €1,068
Net result for the year +€3,480
Depreciation +€672
Receivables within one year -€138
Deferred charges and accrued income -€651
Trade debts +€2,785
Tax, wage and social debts +€308
Other debts +€2,523
Accrued charges and deferred income -€267
Investment in fixed assets (net) -€776
Cash 2025 €9,006
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €21,441 €30,271 +€8,830 +41.2%
Fixed assets 21/28 €1,439 €1,543 +€104 +7.2%
Tangible fixed assets 22/27 €1,439 €1,543 +€104 +7.2%
Furniture and vehicles 24 €1,439 €1,543 +€104 +7.2%
Current assets 29/58 €20,002 €28,727 +€8,726 +43.6%
Amounts receivable within one year 40/41 €18,933 €19,071 +€138 +0.7%
Trade receivables 40 €17,243 €14,277 -€2,966 -17.2%
Other amounts receivable 41 €1,691 €4,794 +€3,104 +184%
Cash at bank and in hand 54/58 €1,068 €9,006 +€7,937 +743%
Deferred charges and accrued income 490/1 - €651 +€651
Total equity and liabilities 10/49 €21,441 €30,271 +€8,830 +41.2%
Equity 10/15 €4,238 €7,718 +€3,480 +82.1%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €4,083 €4,083 = 0.0%
Non-distributable reserves 130/1 €4,083 €4,083 = 0.0%
Reserves not available under the articles 1311 €4,083 €4,083 = 0.0%
Profit (loss) carried forward 14 -€6,045 -€2,565 +€3,480 +57.6%
Amounts payable 17/49 €17,203 €22,552 +€5,350 +31.1%
Amounts payable within one year 42/48 €15,636 €21,252 +€5,616 +35.9%
Trade debts 44 €14,314 €17,100 +€2,785 +19.5%
Suppliers 440/4 €14,314 €17,100 +€2,785 +19.5%
Taxes, remuneration and social security 45 €1,322 €1,630 +€308 +23.3%
Taxes 450/3 €1,322 €1,630 +€308 +23.3%
Other amounts payable 47/48 - €2,523 +€2,523
Accrued charges and deferred income 492/3 €1,567 €1,300 -€267 -17.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €523 €672 +€149 +28.4%
Other operating charges 640/8 €384 €528 +€143 +37.3%
Gross operating margin 9900 -€4,923 €4,744 +€9,667
Operating profit (loss) 9901 -€5,831 €3,544 +€9,375
Financial income 75/76B €61 €115 +€54 +89.1%
Recurring financial income 75 €61 €115 +€54 +89.1%
Financial charges 65/66B €275 €179 -€96 -35.0%
Recurring financial charges 65 €275 €179 -€96 -35.0%
Profit (loss) for the period before taxes 9903 -€6,045 €3,480 +€9,525
Profit (loss) for the period 9904 -€6,045 €3,480 +€9,525
Profit (loss) for the period to be appropriated 9905 -€6,045 €3,480 +€9,525

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.