BLINKY: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLINKY
Largest movements
- Tangible fixed assets +€16,431
up €16,431 (+148%), from €11,086 to €27,517
of which Furniture and vehicles: +€20,798
- Cash +€14,331
up €14,331 (+45.8%), from €31,300 to €45,631
mainly Net result for the year (+€34,471) and Other debts (+€29,860)
- Receivables within one year +€13,174
up €13,174 (+114%), from €11,528 to €24,702
of which Trade receivables: +€13,947
- Deferred charges and accrued income -€4,563
down €4,563 (-76.1%), from €6,000 to €1,437
- Other debts +€29,860
up €29,860 (+421%), from €7,095 to €36,956
- Tax, wage and social debts +€9,762
up €9,762 (+156%), from €6,277 to €16,039
of which Remuneration and social security: +€13,278
- Gross operating margin +€53,305
up €53,305, from -€5,020 to €48,284
- Taxes +€5,976
new in 2025: €5,976
- Depreciation -€1,129
down €1,129 (-13.5%), from €8,357 to €7,228
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €59,914 | €99,287 | +€39,373 | +65.7% |
| Fixed assets | 21/28 | €11,086 | €27,517 | +€16,431 | +148% |
| Tangible fixed assets | 22/27 | €11,086 | €27,517 | +€16,431 | +148% |
| Plant, machinery and equipment | 23 | €11,086 | €6,719 | -€4,367 | -39.4% |
| Furniture and vehicles | 24 | - | €20,798 | +€20,798 | |
| Current assets | 29/58 | €48,828 | €71,770 | +€22,942 | +47.0% |
| Amounts receivable within one year | 40/41 | €11,528 | €24,702 | +€13,174 | +114% |
| Trade receivables | 40 | €10,731 | €24,678 | +€13,947 | +130% |
| Other amounts receivable | 41 | €797 | €24 | -€773 | -97.0% |
| Cash at bank and in hand | 54/58 | €31,300 | €45,631 | +€14,331 | +45.8% |
| Deferred charges and accrued income | 490/1 | €6,000 | €1,437 | -€4,563 | -76.1% |
| Total equity and liabilities | 10/49 | €59,914 | €99,287 | +€39,373 | +65.7% |
| Equity | 10/15 | €46,073 | €45,544 | -€529 | -1.1% |
| Contributions | 10/11 | €4,000 | €4,000 | = | 0.0% |
| Reserves | 13 | €42,073 | €41,544 | -€529 | -1.3% |
| Distributable reserves | 133 | €42,073 | €41,544 | -€529 | -1.3% |
| Amounts payable | 17/49 | €13,841 | €53,743 | +€39,902 | +288% |
| Amounts payable within one year | 42/48 | €13,587 | €53,142 | +€39,555 | +291% |
| Trade debts | 44 | €214 | €147 | -€67 | -31.4% |
| Suppliers | 440/4 | €214 | €147 | -€67 | -31.4% |
| Taxes, remuneration and social security | 45 | €6,277 | €16,039 | +€9,762 | +156% |
| Taxes | 450/3 | €6,277 | €2,761 | -€3,517 | -56.0% |
| Remuneration and social security | 454/9 | - | €13,278 | +€13,278 | |
| Other amounts payable | 47/48 | €7,095 | €36,956 | +€29,860 | +421% |
| Accrued charges and deferred income | 492/3 | €254 | €601 | +€347 | +136% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,357 | €7,228 | -€1,129 | -13.5% |
| Other operating charges | 640/8 | €505 | €520 | +€14 | +2.8% |
| Gross operating margin | 9900 | -€5,020 | €48,284 | +€53,305 | |
| Operating profit (loss) | 9901 | -€13,883 | €40,537 | +€54,419 | |
| Financial charges | 65/66B | €87 | €90 | +€3 | +3.1% |
| Recurring financial charges | 65 | €87 | €90 | +€3 | +3.1% |
| Profit (loss) for the period before taxes | 9903 | -€13,970 | €40,447 | +€54,417 | |
| Income taxes | 67/77 | - | €5,976 | +€5,976 | |
| Profit (loss) for the period | 9904 | -€13,970 | €34,471 | +€48,441 | |
| Profit (loss) for the period to be appropriated | 9905 | -€13,970 | €34,471 | +€48,441 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.