BLINKT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLINKT
Largest movements
- Cash -€3,651
down €3,651 (-32.4%), from €11,253 to €7,601
mainly Investment in fixed assets (net) (-€3,838) and Tax, wage and social debts (-€1,155)
- Tangible fixed assets +€3,079
up €3,079 (+758.0%), from €406 to €3,485
- Receivables within one year +€731
up €731 (+43.5%), from €1,681 to €2,412
- Reserves +€1,444
up €1,444 (+26.9%), from €5,372 to €6,817
of which Distributable reserves: +€1,444
- Tax, wage and social debts -€1,155
down €1,155 (-61.7%), from €1,872 to €716
- Gross operating margin +€1,106
up €1,106 (+36.9%), from €2,997 to €4,104
- Other operating charges +€590
up €590 (+169.7%), from €347 to €937
- Depreciation +€384
up €384 (+102.3%), from €375 to €759
- Taxes +€247
up €247 (+42.7%), from €579 to €826
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,908 | €14,067 | +€159 | +1.1% |
| Fixed assets | 21/28 | €406 | €3,485 | +€3,079 | +758.0% |
| Tangible fixed assets | 22/27 | €406 | €3,485 | +€3,079 | +758.0% |
| Plant, machinery and equipment | 23 | €406 | €3,485 | +€3,079 | +758.0% |
| Current assets | 29/58 | €13,501 | €10,581 | -€2,920 | -21.6% |
| Amounts receivable within one year | 40/41 | €1,681 | €2,412 | +€731 | +43.5% |
| Trade receivables | 40 | €1,681 | €2,412 | +€731 | +43.5% |
| Cash at bank and in hand | 54/58 | €11,253 | €7,601 | -€3,651 | -32.4% |
| Deferred charges and accrued income | 490/1 | €568 | €568 | = | 0.0% |
| Total equity and liabilities | 10/49 | €13,908 | €14,067 | +€159 | +1.1% |
| Equity | 10/15 | €11,372 | €12,817 | +€1,444 | +12.7% |
| Contributions | 10/11 | €6,000 | €6,000 | = | 0.0% |
| Reserves | 13 | €5,372 | €6,817 | +€1,444 | +26.9% |
| Non-distributable reserves | 130/1 | €75 | €75 | = | 0.0% |
| Reserves not available under the articles | 1311 | €75 | €75 | = | 0.0% |
| Distributable reserves | 133 | €5,297 | €6,742 | +€1,444 | +27.3% |
| Amounts payable | 17/49 | €2,535 | €1,250 | -€1,285 | -50.7% |
| Amounts payable within one year | 42/48 | €2,535 | €1,250 | -€1,285 | -50.7% |
| Trade debts | 44 | €664 | €534 | -€130 | -19.6% |
| Suppliers | 440/4 | €664 | €534 | -€130 | -19.6% |
| Taxes, remuneration and social security | 45 | €1,872 | €716 | -€1,155 | -61.7% |
| Taxes | 450/3 | €1,872 | €716 | -€1,155 | -61.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €375 | €759 | +€384 | +102.3% |
| Other operating charges | 640/8 | €347 | €937 | +€590 | +169.7% |
| Gross operating margin | 9900 | €2,997 | €4,104 | +€1,106 | +36.9% |
| Operating profit (loss) | 9901 | €2,275 | €2,408 | +€133 | +5.8% |
| Financial income | 75/76B | €5 | - | -€5 | |
| Recurring financial income | 75 | €5 | - | -€5 | |
| Financial charges | 65/66B | €157 | €137 | -€20 | -12.8% |
| Recurring financial charges | 65 | €157 | €137 | -€20 | -12.8% |
| Profit (loss) for the period before taxes | 9903 | €2,123 | €2,270 | +€148 | +7.0% |
| Income taxes | 67/77 | €579 | €826 | +€247 | +42.7% |
| Profit (loss) for the period | 9904 | €1,544 | €1,444 | -€100 | -6.4% |
| Profit (loss) for the period to be appropriated | 9905 | €1,544 | €1,444 | -€100 | -6.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.