BLINK WASH: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLINK WASH
Largest movements
- Cash +€685
up €685 (+17.8%), from €3,842 to €4,527
mainly Net result for the year (+€7,887) and Other debts (+€2,796)
- Tangible fixed assets -€510
down €510 (-46.3%), from €1,102 to €592
- Profit (loss) carried forward +€7,887
up €7,887 (+11.7%), from -€67,298 to -€59,411
- Tax, wage and social debts -€5,458
down €5,458 (-17.6%), from €30,942 to €25,484
of which Remuneration and social security: -€3,503
- Trade debts -€5,050
down €5,050 (-75.2%), from €6,719 to €1,669
- Other debts +€2,796
up €2,796 (+9.5%), from €29,581 to €32,377
- Turnover +€57,066
up €57,066 (+59.7%), from €95,540 to €152,606
- Staff costs +€39,646
up €39,646 (+300%), from €13,204 to €52,850
- Gross operating margin +€30,951
up €30,951 (+89.1%), from €34,719 to €65,670
- Purchases and services -€4,141
down €4,141 (-4.5%), from €91,077 to €86,936
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,944 | €5,119 | +€175 | +3.5% |
| Fixed assets | 21/28 | €1,102 | €592 | -€510 | -46.3% |
| Tangible fixed assets | 22/27 | €1,102 | €592 | -€510 | -46.3% |
| Furniture and vehicles | 24 | €1,102 | €592 | -€510 | -46.3% |
| Current assets | 29/58 | €3,842 | €4,527 | +€685 | +17.8% |
| Cash at bank and in hand | 54/58 | €3,842 | €4,527 | +€685 | +17.8% |
| Total equity and liabilities | 10/49 | €4,944 | €5,119 | +€175 | +3.5% |
| Equity | 10/15 | -€62,298 | -€54,411 | +€7,887 | +12.7% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Contributions outside capital | 11 | €5,000 | - | -€5,000 | |
| Share premium | 1100/10 | €5,000 | - | -€5,000 | |
| Profit (loss) carried forward | 14 | -€67,298 | -€59,411 | +€7,887 | +11.7% |
| Amounts payable | 17/49 | €67,242 | €59,530 | -€7,712 | -11.5% |
| Amounts payable within one year | 42/48 | €67,242 | €59,530 | -€7,712 | -11.5% |
| Trade debts | 44 | €6,719 | €1,669 | -€5,050 | -75.2% |
| Suppliers | 440/4 | €6,719 | €1,669 | -€5,050 | -75.2% |
| Taxes, remuneration and social security | 45 | €30,942 | €25,484 | -€5,458 | -17.6% |
| Taxes | 450/3 | €18,770 | €16,815 | -€1,955 | -10.4% |
| Remuneration and social security | 454/9 | €12,172 | €8,669 | -€3,503 | -28.8% |
| Other amounts payable | 47/48 | €29,581 | €32,377 | +€2,796 | +9.5% |
| Turnover | 70 | €95,540 | €152,606 | +€57,066 | +59.7% |
| Goods, raw materials, services and sundry goods | 60/61 | €91,077 | €86,936 | -€4,141 | -4.5% |
| Remuneration, social security and pensions | 62 | €13,204 | €52,850 | +€39,646 | +300% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €126 | €511 | +€385 | +306% |
| Other operating charges | 640/8 | €4,434 | €4,291 | -€143 | -3.2% |
| Gross operating margin | 9900 | €34,719 | €65,670 | +€30,951 | +89.1% |
| Operating profit (loss) | 9901 | €16,955 | €8,018 | -€8,937 | -52.7% |
| Financial charges | 65/66B | €141 | €131 | -€10 | -7.1% |
| Recurring financial charges | 65 | €141 | €131 | -€10 | -7.1% |
| Profit (loss) for the period before taxes | 9903 | €16,814 | €7,887 | -€8,927 | -53.1% |
| Profit (loss) for the period | 9904 | €16,814 | €7,887 | -€8,927 | -53.1% |
| Profit (loss) for the period to be appropriated | 9905 | €16,814 | €7,887 | -€8,927 | -53.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.