Skip to content

Blinde Vink: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Blinde Vink

BE 0778.285.636
NACE 62.100, Computer programming
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€45,862
2024 · -€36,254-€9,608
Equity
€70,222
2024 · €116,084-€45,862
Cash
€31,547
2024 · €37,156-€5,608
Balance sheet total
€73,406
2024 · €119,712-€46,306

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets -€41,250

    down €41,250 (-52.1%), from €79,223 to €37,973

  • Cash -€5,608

    down €5,608 (-15.1%), from €37,156 to €31,547

    mainly Net result for the year (-€45,862) and Investment in fixed assets (net) (-€1,272)

Equity and liabilities
  • Profit (loss) carried forward -€45,862

    down €45,862 (-50.3%), from -€91,166 to -€137,028

Income statement
  • Gross operating margin -€9,754

    down €9,754, from €5,627 to -€4,127

  • Other operating charges -€431

    down €431 (-71.7%), from €601 to €170

  • Depreciation +€283

    up €283 (+0.7%), from €41,250 to €41,533

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€36,254
Gross operating margin -€9,754
Depreciation -€283
Other operating charges +€431
Financial income -€7
Financial charges +€5
Result 2025 -€45,862
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,336
Investment -€1,272
Financing €0
Cash 2024 €37,156
Net result for the year -€45,862
Depreciation +€41,533
Receivables within one year +€437
Trade debts -€73
Tax, wage and social debts -€372
Investment in fixed assets (net) -€1,272
Cash 2025 €31,547
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €119,712 €73,406 -€46,306 -38.7%
Fixed assets 21/28 €79,223 €38,962 -€40,261 -50.8%
Intangible fixed assets 21 €79,223 €37,973 -€41,250 -52.1%
Tangible fixed assets 22/27 - €989 +€989
Furniture and vehicles 24 - €989 +€989
Current assets 29/58 €40,490 €34,444 -€6,045 -14.9%
Amounts receivable within one year 40/41 €3,334 €2,897 -€437 -13.1%
Trade receivables 40 €3,331 €2,889 -€441 -13.3%
Other amounts receivable 41 €3 €8 +€4 +122%
Cash at bank and in hand 54/58 €37,156 €31,547 -€5,608 -15.1%
Total equity and liabilities 10/49 €119,712 €73,406 -€46,306 -38.7%
Equity 10/15 €116,084 €70,222 -€45,862 -39.5%
Contributions 10/11 €207,250 €207,250 = 0.0%
Profit (loss) carried forward 14 -€91,166 -€137,028 -€45,862 -50.3%
Amounts payable 17/49 €3,629 €3,184 -€444 -12.2%
Amounts payable within one year 42/48 €3,629 €3,184 -€444 -12.2%
Trade debts 44 €184 €112 -€73 -39.4%
Suppliers 440/4 €184 €112 -€73 -39.4%
Taxes, remuneration and social security 45 €1,015 €644 -€372 -36.6%
Taxes 450/3 €1,015 €644 -€372 -36.6%
Other amounts payable 47/48 €2,429 €2,429 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €41,250 €41,533 +€283 +0.7%
Other operating charges 640/8 €601 €170 -€431 -71.7%
Gross operating margin 9900 €5,627 -€4,127 -€9,754
Operating profit (loss) 9901 -€36,224 -€45,830 -€9,606 -26.5%
Financial income 75/76B €76 €69 -€7 -9.6%
Recurring financial income 75 €76 €69 -€7 -9.6%
Non-recurring financial income 76B €0 - =
Financial charges 65/66B €106 €101 -€5 -4.4%
Recurring financial charges 65 €106 €101 -€5 -4.4%
Profit (loss) for the period before taxes 9903 -€36,254 -€45,862 -€9,608 -26.5%
Profit (loss) for the period 9904 -€36,254 -€45,862 -€9,608 -26.5%
Profit (loss) for the period to be appropriated 9905 -€36,254 -€45,862 -€9,608 -26.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.