BlinConsulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BlinConsulting
Largest movements
- Cash +€32,810
up €32,810 (+397.8%), from €8,247 to €41,057
mainly Net result for the year (+€17,988) and Tax, wage and social debts (+€10,709)
- Receivables within one year -€3,519
down €3,519 (-26.0%), from €13,516 to €9,997
of which Trade receivables: -€3,534
- Formation expenses -€600
down €600 (-56.4%), from €1,064 to €464
- Profit (loss) carried forward +€17,155
up €17,155 (+124.1%), from €13,818 to €30,973
- Tax, wage and social debts +€10,709
up €10,709 (+150.6%), from €7,112 to €17,820
- Other debts +€712
up €712 (+183.9%), from €387 to €1,099
- Gross operating margin +€7,655
up €7,655 (+43.9%), from €17,456 to €25,111
- Taxes +€2,534
up €2,534 (+72.4%), from €3,501 to €6,036
- Depreciation +€464
up €464 (+339.8%), from €136 to €600
- Other operating charges +€347
new in 2025: €347
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,827 | €51,518 | +€28,691 | +125.7% |
| Formation expenses | 20 | €1,064 | €464 | -€600 | -56.4% |
| Current assets | 29/58 | €21,763 | €51,054 | +€29,291 | +134.6% |
| Amounts receivable within one year | 40/41 | €13,516 | €9,997 | -€3,519 | -26.0% |
| Trade receivables | 40 | €13,516 | €9,983 | -€3,534 | -26.1% |
| Other amounts receivable | 41 | - | €14 | +€14 | |
| Cash at bank and in hand | 54/58 | €8,247 | €41,057 | +€32,810 | +397.8% |
| Total equity and liabilities | 10/49 | €22,827 | €51,518 | +€28,691 | +125.7% |
| Equity | 10/15 | €13,918 | €31,073 | +€17,155 | +123.3% |
| Contributions | 10/11 | €100 | €100 | = | 0.0% |
| Profit (loss) carried forward | 14 | €13,818 | €30,973 | +€17,155 | +124.1% |
| Amounts payable | 17/49 | €8,909 | €20,444 | +€11,536 | +129.5% |
| Amounts payable within one year | 42/48 | €8,909 | €20,444 | +€11,536 | +129.5% |
| Trade debts | 44 | €1,410 | €1,525 | +€115 | +8.2% |
| Suppliers | 440/4 | €1,410 | €1,525 | +€115 | +8.2% |
| Taxes, remuneration and social security | 45 | €7,112 | €17,820 | +€10,709 | +150.6% |
| Taxes | 450/3 | €7,112 | €17,820 | +€10,709 | +150.6% |
| Other amounts payable | 47/48 | €387 | €1,099 | +€712 | +183.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €136 | €600 | +€464 | +339.8% |
| Other operating charges | 640/8 | - | €347 | +€347 | |
| Gross operating margin | 9900 | €17,456 | €25,111 | +€7,655 | +43.9% |
| Operating profit (loss) | 9901 | €17,320 | €24,164 | +€6,845 | +39.5% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | - | €141 | +€141 | |
| Recurring financial charges | 65 | - | €141 | +€141 | |
| Profit (loss) for the period before taxes | 9903 | €17,320 | €24,024 | +€6,704 | +38.7% |
| Income taxes | 67/77 | €3,501 | €6,036 | +€2,534 | +72.4% |
| Profit (loss) for the period | 9904 | €13,818 | €17,988 | +€4,170 | +30.2% |
| Profit (loss) for the period to be appropriated | 9905 | €13,818 | €17,988 | +€4,170 | +30.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.