Blimmo: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blimmo
Largest movements
- Tangible fixed assets +€9,502
up €9,502 (+192.8%), from €4,930 to €14,431
of which Other tangible fixed assets: +€7,049
- Receivables within one year -€4,075
down €4,075 (-87.0%), from €4,685 to €610
of which Trade receivables: -€4,685
- Cash -€1,522
down €1,522 (-12.0%), from €12,662 to €11,140
mainly Investment in fixed assets (net) (-€10,880) and Tax, wage and social debts (-€1,990)
- Profit (loss) carried forward +€2,441
up €2,441 (+84.6%), from -€2,885 to -€444
- Other debts +€2,290
up €2,290 (+2132.7%), from €107 to €2,397
- Tax, wage and social debts -€1,990
down €1,990 (-31.5%), from €6,317 to €4,327
of which Remuneration and social security: -€2,350
- Trade debts +€1,163
up €1,163 (+138.7%), from €838 to €2,001
- Gross operating margin +€7,375
up €7,375, from -€1,873 to €5,502
- Taxes +€890
up €890, from €0 to €890
- Depreciation +€803
up €803 (+139.7%), from €575 to €1,378
- Financial charges +€189
up €189 (+148.9%), from €127 to €317
- Other operating charges +€165
up €165 (+53.3%), from €311 to €476
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €22,277 | €26,181 | +€3,904 | +17.5% |
| Fixed assets | 21/28 | €4,930 | €14,431 | +€9,502 | +192.8% |
| Tangible fixed assets | 22/27 | €4,930 | €14,431 | +€9,502 | +192.8% |
| Plant, machinery and equipment | 23 | €183 | €0 | -€183 | -100.0% |
| Furniture and vehicles | 24 | - | €2,636 | +€2,636 | |
| Other tangible fixed assets | 26 | €4,746 | €11,795 | +€7,049 | +148.5% |
| Current assets | 29/58 | €17,347 | €11,750 | -€5,597 | -32.3% |
| Amounts receivable within one year | 40/41 | €4,685 | €610 | -€4,075 | -87.0% |
| Trade receivables | 40 | €4,685 | €0 | -€4,685 | -100.0% |
| Other amounts receivable | 41 | €0 | €610 | +€610 | |
| Cash at bank and in hand | 54/58 | €12,662 | €11,140 | -€1,522 | -12.0% |
| Total equity and liabilities | 10/49 | €22,277 | €26,181 | +€3,904 | +17.5% |
| Equity | 10/15 | €15,014 | €17,456 | +€2,441 | +16.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €15,900 | €15,900 | = | 0.0% |
| Distributable reserves | 133 | €15,900 | €15,900 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€2,885 | -€444 | +€2,441 | +84.6% |
| Amounts payable | 17/49 | €7,262 | €8,725 | +€1,463 | +20.1% |
| Amounts payable within one year | 42/48 | €7,262 | €8,725 | +€1,463 | +20.1% |
| Trade debts | 44 | €838 | €2,001 | +€1,163 | +138.7% |
| Suppliers | 440/4 | €838 | €2,001 | +€1,163 | +138.7% |
| Taxes, remuneration and social security | 45 | €6,317 | €4,327 | -€1,990 | -31.5% |
| Taxes | 450/3 | €3,967 | €4,327 | +€360 | +9.1% |
| Remuneration and social security | 454/9 | €2,350 | €0 | -€2,350 | -100.0% |
| Other amounts payable | 47/48 | €107 | €2,397 | +€2,290 | +2132.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €575 | €1,378 | +€803 | +139.7% |
| Other operating charges | 640/8 | €311 | €476 | +€165 | +53.3% |
| Gross operating margin | 9900 | -€1,873 | €5,502 | +€7,375 | |
| Operating profit (loss) | 9901 | -€2,758 | €3,648 | +€6,406 | |
| Financial income | 75/76B | €0 | €0 | -€0 | -100.0% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100.0% |
| Financial charges | 65/66B | €127 | €317 | +€189 | +148.9% |
| Recurring financial charges | 65 | €127 | €317 | +€189 | +148.9% |
| Profit (loss) for the period before taxes | 9903 | -€2,885 | €3,331 | +€6,217 | |
| Income taxes | 67/77 | €0 | €890 | +€890 | |
| Profit (loss) for the period | 9904 | -€2,885 | €2,441 | +€5,327 | |
| Profit (loss) for the period to be appropriated | 9905 | -€2,885 | €2,441 | +€5,327 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.