BLIKSEM: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLIKSEM
Largest movements
- Receivables within one year +€52,698
up €52,698 (+923.1%), from €5,709 to €58,407
of which Other amounts receivable: +€30,203
- Cash -€10,767
down €10,767 (-60.5%), from €17,790 to €7,023
mainly Receivables within one year (-€52,698) and Contributions, distributions and other (-€31,135)
- Stocks and contracts -€8,169
no longer reported in 2025 (was €8,169)
- Other debts +€24,908
new in 2025: €24,908
- Advances received +€5,030
up €5,030 (+251.5%), from €2,000 to €7,030
- Trade debts +€2,321
up €2,321 (+353.1%), from €657 to €2,978
- Tax, wage and social debts +€959
up €959 (+7.8%), from €12,232 to €13,191
of which Taxes: +€9,337
- Turnover +€94,485
new in 2025: €94,485
- Purchases and services +€58,944
new in 2025: €58,944
- Gross operating margin +€18,531
up €18,531 (+108.9%), from €17,010 to €35,541
- Other operating charges +€3,324
up €3,324 (+532.1%), from €625 to €3,949
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €32,212 | €65,430 | +€33,218 | +103.1% |
| Current assets | 29/58 | €32,212 | €65,430 | +€33,218 | +103.1% |
| Stocks and contracts in progress | 3 | €8,169 | - | -€8,169 | |
| Contracts in progress | 37 | €8,169 | - | -€8,169 | |
| Amounts receivable within one year | 40/41 | €5,709 | €58,407 | +€52,698 | +923.1% |
| Trade receivables | 40 | €5,394 | €27,889 | +€22,495 | +417.0% |
| Other amounts receivable | 41 | €315 | €30,518 | +€30,203 | +9591.1% |
| Cash at bank and in hand | 54/58 | €17,790 | €7,023 | -€10,767 | -60.5% |
| Deferred charges and accrued income | 490/1 | €544 | - | -€544 | |
| Total equity and liabilities | 10/49 | €32,212 | €65,430 | +€33,218 | +103.1% |
| Equity | 10/15 | €17,323 | €17,323 | = | 0.0% |
| Contributions | 10/11 | €1,500 | €1,500 | = | 0.0% |
| Profit (loss) carried forward | 14 | €15,823 | €15,823 | = | 0.0% |
| Amounts payable | 17/49 | €14,889 | €48,107 | +€33,218 | +223.1% |
| Amounts payable within one year | 42/48 | €14,889 | €48,107 | +€33,218 | +223.1% |
| Trade debts | 44 | €657 | €2,978 | +€2,321 | +353.1% |
| Suppliers | 440/4 | €657 | €2,978 | +€2,321 | +353.1% |
| Advances received on contracts in progress | 46 | €2,000 | €7,030 | +€5,030 | +251.5% |
| Taxes, remuneration and social security | 45 | €12,232 | €13,191 | +€959 | +7.8% |
| Taxes | 450/3 | €3,854 | €13,191 | +€9,337 | +242.3% |
| Remuneration and social security | 454/9 | €8,378 | - | -€8,378 | |
| Other amounts payable | 47/48 | - | €24,908 | +€24,908 | |
| Turnover | 70 | - | €94,485 | +€94,485 | |
| Goods, raw materials, services and sundry goods | 60/61 | - | €58,944 | +€58,944 | |
| Remuneration, social security and pensions | 62 | - | €411 | +€411 | |
| Other operating charges | 640/8 | €625 | €3,949 | +€3,324 | +532.1% |
| Non-recurring operating charges | 66A | €420 | - | -€420 | |
| Gross operating margin | 9900 | €17,010 | €35,541 | +€18,531 | +108.9% |
| Operating profit (loss) | 9901 | €15,965 | €31,181 | +€15,216 | +95.3% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €143 | €46 | -€96 | -67.7% |
| Recurring financial charges | 65 | €143 | €46 | -€96 | -67.7% |
| Profit (loss) for the period before taxes | 9903 | €15,823 | €31,135 | +€15,312 | +96.8% |
| Profit (loss) for the period | 9904 | €15,823 | €31,135 | +€15,312 | +96.8% |
| Profit (loss) for the period to be appropriated | 9905 | €15,823 | €31,135 | +€15,312 | +96.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.