Skip to content

BLIK VOORUIT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLIK VOORUIT

BE 0898.908.403
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€10,690
2024 · €20,262-€9,572
Equity
€72,289
2024 · €61,599+€10,690
Cash
€25,363
2024 · €13,390+€11,972
Balance sheet total
€99,937
2024 · €98,380+€1,557

Largest movements

2024 to 2025
Assets
  • Cash +€11,972

    up €11,972 (+89.4%), from €13,390 to €25,363

    mainly Receivables within one year (+€11,602) and Net result for the year (+€10,690)

  • Receivables within one year -€11,602

    down €11,602 (-66.4%), from €17,483 to €5,880

    of which Trade receivables: -€10,879

  • Receivables after one year +€4,712

    up €4,712 (+8.3%), from €56,508 to €61,220

  • Tangible fixed assets -€3,596

    down €3,596 (-52.9%), from €6,804 to €3,208

Equity and liabilities
  • Reserves +€10,690

    up €10,690 (+33.2%), from €32,187 to €42,877

  • Tax, wage and social debts -€6,371

    down €6,371 (-21.3%), from €29,892 to €23,521

  • Other debts -€1,517

    no longer reported in 2025 (was €1,517)

  • Trade debts -€1,245

    down €1,245 (-23.2%), from €5,371 to €4,126

Income statement
  • Gross operating margin -€13,426

    down €13,426 (-39.0%), from €34,463 to €21,038

  • Taxes -€6,455

    down €6,455 (-52.0%), from €12,412 to €5,957

  • Financial charges +€2,421

    up €2,421 (+179%), from €1,355 to €3,776

    of which Non-recurring financial charges: +€2,794

  • Other operating charges +€497

    up €497 (+70.4%), from €705 to €1,202

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €20,262
Gross operating margin -€13,426
Depreciation +€106
Other operating charges -€497
Financial income +€211
Financial charges -€2,421
Taxes +€6,455
Result 2025 €10,690
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€9,701
Investment +€2,271
Financing €0
Cash 2024 €13,390
Net result for the year +€10,690
Depreciation +€1,325
Receivables after one year -€4,712
Receivables within one year +€11,602
Deferred charges and accrued income -€71
Trade debts -€1,245
Tax, wage and social debts -€6,371
Other debts -€1,517
Investment in fixed assets (net) +€2,271
Cash 2025 €25,363
brings cash intakes cash out
Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €98,380 €99,937 +€1,557 +1.6%
Fixed assets 21/28 €9,304 €5,708 -€3,596 -38.7%
Tangible fixed assets 22/27 €6,804 €3,208 -€3,596 -52.9%
Furniture and vehicles 24 €6,804 €3,208 -€3,596 -52.9%
Financial fixed assets 28 €2,500 €2,500 = 0.0%
Current assets 29/58 €89,076 €94,229 +€5,153 +5.8%
Amounts receivable after more than one year 29 €56,508 €61,220 +€4,712 +8.3%
Other amounts receivable 291 €56,508 €61,220 +€4,712 +8.3%
Amounts receivable within one year 40/41 €17,483 €5,880 -€11,602 -66.4%
Trade receivables 40 €16,714 €5,835 -€10,879 -65.1%
Other amounts receivable 41 €769 €45 -€723 -94.1%
Cash at bank and in hand 54/58 €13,390 €25,363 +€11,972 +89.4%
Deferred charges and accrued income 490/1 €1,695 €1,766 +€71 +4.2%
Total equity and liabilities 10/49 €98,380 €99,937 +€1,557 +1.6%
Equity 10/15 €61,599 €72,289 +€10,690 +17.4%
Contributions 10/11 €19,500 €19,500 = 0.0%
Reserves 13 €32,187 €42,877 +€10,690 +33.2%
Distributable reserves 133 €32,187 €42,877 +€10,690 +33.2%
Profit (loss) carried forward 14 €9,912 €9,912 = 0.0%
Amounts payable 17/49 €36,781 €27,648 -€9,133 -24.8%
Amounts payable within one year 42/48 €36,781 €27,648 -€9,133 -24.8%
Trade debts 44 €5,371 €4,126 -€1,245 -23.2%
Suppliers 440/4 €5,371 €4,126 -€1,245 -23.2%
Taxes, remuneration and social security 45 €29,892 €23,521 -€6,371 -21.3%
Taxes 450/3 €29,892 €23,521 -€6,371 -21.3%
Other amounts payable 47/48 €1,517 - -€1,517
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,431 €1,325 -€106 -7.4%
Other operating charges 640/8 €705 €1,202 +€497 +70.4%
Gross operating margin 9900 €34,463 €21,038 -€13,426 -39.0%
Operating profit (loss) 9901 €32,328 €18,511 -€13,817 -42.7%
Financial income 75/76B €1,701 €1,912 +€211 +12.4%
Recurring financial income 75 €1,701 €1,912 +€211 +12.4%
Financial charges 65/66B €1,355 €3,776 +€2,421 +179%
Recurring financial charges 65 €1,355 €982 -€372 -27.5%
Non-recurring financial charges 66B - €2,794 +€2,794
Profit (loss) for the period before taxes 9903 €32,674 €16,647 -€16,027 -49.1%
Income taxes 67/77 €12,412 €5,957 -€6,455 -52.0%
Profit (loss) for the period 9904 €20,262 €10,690 -€9,572 -47.2%
Profit (loss) for the period to be appropriated 9905 €20,262 €10,690 -€9,572 -47.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.