BLEYWEERT MANUFACTURING: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLEYWEERT MANUFACTURING
Largest movements
- Receivables within one year +€44,055
up €44,055 (+1,666%), from €2,644 to €46,699
of which Trade receivables: +€40,170
- Intangible fixed assets -€1,691
down €1,691 (-30.4%), from €5,567 to €3,876
- Profit (loss) carried forward +€17,031
up €17,031 (+79.1%), from -€21,523 to -€4,491
- Trade debts +€13,342
up €13,342 (+122%), from €10,946 to €24,288
- Other debts +€10,058
up €10,058 (+64.3%), from €15,633 to €25,691
- Tax, wage and social debts +€1,615
new in 2026: €1,615
- Gross operating margin +€19,359
up €19,359 (+584%), from €3,312 to €22,671
- Financial charges +€1,954
up €1,954 (+528%), from €370 to €2,324
- Taxes +€388
new in 2026: €388
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €11,257 | €53,303 | +€42,046 | +374% |
| Fixed assets | 21/28 | €8,611 | €6,604 | -€2,007 | -23.3% |
| Intangible fixed assets | 21 | €5,567 | €3,876 | -€1,691 | -30.4% |
| Tangible fixed assets | 22/27 | €3,045 | €2,728 | -€316 | -10.4% |
| Plant, machinery and equipment | 23 | €3,045 | €2,728 | -€316 | -10.4% |
| Current assets | 29/58 | €2,645 | €46,699 | +€44,054 | +1,665% |
| Amounts receivable within one year | 40/41 | €2,644 | €46,699 | +€44,055 | +1,666% |
| Trade receivables | 40 | - | €40,170 | +€40,170 | |
| Other amounts receivable | 41 | €2,644 | €6,529 | +€3,886 | +147% |
| Cash at bank and in hand | 54/58 | €2 | - | -€2 | |
| Total equity and liabilities | 10/49 | €11,257 | €53,303 | +€42,046 | +374% |
| Equity | 10/15 | -€15,323 | €1,709 | +€17,031 | |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€21,523 | -€4,491 | +€17,031 | +79.1% |
| Amounts payable | 17/49 | €26,579 | €51,594 | +€25,015 | +94.1% |
| Amounts payable within one year | 42/48 | €26,579 | €51,594 | +€25,015 | +94.1% |
| Trade debts | 44 | €10,946 | €24,288 | +€13,342 | +122% |
| Suppliers | 440/4 | €10,946 | €24,288 | +€13,342 | +122% |
| Taxes, remuneration and social security | 45 | - | €1,615 | +€1,615 | |
| Taxes | 450/3 | - | €1,615 | +€1,615 | |
| Other amounts payable | 47/48 | €15,633 | €25,691 | +€10,058 | +64.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,810 | €2,007 | +€198 | +10.9% |
| Other operating charges | 640/8 | €858 | €921 | +€63 | +7.4% |
| Gross operating margin | 9900 | €3,312 | €22,671 | +€19,359 | +584% |
| Operating profit (loss) | 9901 | €645 | €19,743 | +€19,098 | +2,961% |
| Financial charges | 65/66B | €370 | €2,324 | +€1,954 | +528% |
| Recurring financial charges | 65 | €370 | €2,324 | +€1,954 | +528% |
| Profit (loss) for the period before taxes | 9903 | €275 | €17,419 | +€17,144 | +6,228% |
| Income taxes | 67/77 | - | €388 | +€388 | |
| Profit (loss) for the period | 9904 | €275 | €17,031 | +€16,756 | +6,087% |
| Profit (loss) for the period to be appropriated | 9905 | €275 | €17,031 | +€16,756 | +6,087% |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.