BLEVI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLEVI
Largest movements
- Cash +€9,143
up €9,143 (+12.4%), from €73,600 to €82,743
mainly Net result for the year (+€9,438) and Other debts (+€2,033)
- Stocks and contracts -€1,980
down €1,980 (-100%), from €1,980 to €0
- Tangible fixed assets +€1,327
up €1,327 (+49.9%), from €2,660 to €3,987
of which Furniture and vehicles: +€1,594
- Profit (loss) carried forward +€9,438
up €9,438 (+92.4%), from -€10,211 to -€773
- Other debts +€2,033
up €2,033 (+63.9%), from €3,179 to €5,212
- Trade debts -€1,911
down €1,911 (-63.1%), from €3,029 to €1,118
- Gross operating margin +€21,456
up €21,456, from -€9,459 to €11,997
- Other operating charges -€150
down €150 (-20.7%), from €726 to €576
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €83,043 | €92,928 | +€9,885 | +11.9% |
| Fixed assets | 21/28 | €2,660 | €3,987 | +€1,327 | +49.9% |
| Tangible fixed assets | 22/27 | €2,660 | €3,987 | +€1,327 | +49.9% |
| Plant, machinery and equipment | 23 | €268 | €0 | -€268 | -100% |
| Furniture and vehicles | 24 | €2,393 | €3,987 | +€1,594 | +66.6% |
| Current assets | 29/58 | €80,383 | €88,940 | +€8,558 | +10.6% |
| Stocks and contracts in progress | 3 | €1,980 | €0 | -€1,980 | -100% |
| Stocks | 30/36 | €1,980 | €0 | -€1,980 | -100% |
| Amounts receivable within one year | 40/41 | €3,641 | €4,530 | +€889 | +24.4% |
| Trade receivables | 40 | - | €240 | +€240 | |
| Other amounts receivable | 41 | €3,641 | €4,290 | +€650 | +17.8% |
| Cash at bank and in hand | 54/58 | €73,600 | €82,743 | +€9,143 | +12.4% |
| Deferred charges and accrued income | 490/1 | €1,162 | €1,667 | +€506 | +43.5% |
| Total equity and liabilities | 10/49 | €83,043 | €92,928 | +€9,885 | +11.9% |
| Equity | 10/15 | €76,762 | €86,200 | +€9,438 | +12.3% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €68,373 | €68,373 | = | 0.0% |
| Distributable reserves | 133 | €68,373 | €68,373 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€10,211 | -€773 | +€9,438 | +92.4% |
| Amounts payable | 17/49 | €6,281 | €6,728 | +€447 | +7.1% |
| Amounts payable within one year | 42/48 | €6,281 | €6,705 | +€423 | +6.7% |
| Trade debts | 44 | €3,029 | €1,118 | -€1,911 | -63.1% |
| Suppliers | 440/4 | €3,029 | €1,118 | -€1,911 | -63.1% |
| Taxes, remuneration and social security | 45 | €73 | €374 | +€301 | +414% |
| Taxes | 450/3 | €73 | €374 | +€301 | +414% |
| Other amounts payable | 47/48 | €3,179 | €5,212 | +€2,033 | +63.9% |
| Accrued charges and deferred income | 492/3 | €0 | €23 | +€23 | |
| Non-recurring operating income | 76A | €20,250 | €0 | -€20,250 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,704 | €1,813 | +€109 | +6.4% |
| Other operating charges | 640/8 | €726 | €576 | -€150 | -20.7% |
| Gross operating margin | 9900 | -€9,459 | €11,997 | +€21,456 | |
| Operating profit (loss) | 9901 | -€11,889 | €9,608 | +€21,496 | |
| Financial income | 75/76B | €295 | €344 | +€49 | +16.8% |
| Recurring financial income | 75 | €295 | €344 | +€49 | +16.8% |
| Financial charges | 65/66B | €477 | €514 | +€37 | +7.7% |
| Recurring financial charges | 65 | €477 | €514 | +€37 | +7.7% |
| Profit (loss) for the period before taxes | 9903 | -€12,071 | €9,438 | +€21,509 | |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€12,071 | €9,438 | +€21,509 | |
| Profit (loss) for the period to be appropriated | 9905 | -€12,071 | €9,438 | +€21,509 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.