Skip to content

BLEU CHICAGO: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLEU CHICAGO

BE 1006.601.167
NACE 59.203, Motion picture, video and television programme production, sound recording and music publishing activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,217
2024 · €40,850-€43,067
Equity
€40,634
2024 · €42,850-€2,217
Cash
€31,213
2024 · €45,995-€14,781
Balance sheet total
€41,008
2024 · €56,504-€15,496

Largest movements

2024 to 2025
Assets
  • Cash -€14,781

    down €14,781 (-32.1%), from €45,995 to €31,213

    mainly Tax, wage and social debts (-€13,654) and Net result for the year (-€2,217)

  • Tangible fixed assets -€1,087

    down €1,087 (-11.2%), from €9,740 to €8,653

Equity and liabilities
  • Tax, wage and social debts -€13,654

    no longer reported in 2025 (was €13,654)

  • Profit (loss) carried forward -€2,217

    down €2,217 (-5.4%), from €40,850 to €38,634

Income statement
  • Gross operating margin -€54,783

    down €54,783 (-98.7%), from €55,503 to €719

  • Taxes -€13,654

    no longer reported in 2025 (was €13,654)

  • Depreciation +€1,903

    up €1,903 (+327%), from €581 to €2,484

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €40,850
Gross operating margin -€54,783
Depreciation -€1,903
Other operating charges -€12
Financial charges -€22
Taxes +€13,654
Result 2025 -€2,217
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€13,385
Investment -€1,397
Financing €0
Cash 2024 €45,995
Net result for the year -€2,217
Depreciation +€2,484
Receivables within one year -€180
Deferred charges and accrued income -€193
Trade debts +€375
Tax, wage and social debts -€13,654
Investment in fixed assets (net) -€1,397
Cash 2025 €31,213
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €56,504 €41,008 -€15,496 -27.4%
Fixed assets 21/28 €9,740 €8,653 -€1,087 -11.2%
Tangible fixed assets 22/27 €9,740 €8,653 -€1,087 -11.2%
Plant, machinery and equipment 23 €9,740 €8,653 -€1,087 -11.2%
Current assets 29/58 €46,764 €32,355 -€14,408 -30.8%
Amounts receivable within one year 40/41 €769 €949 +€180 +23.4%
Other amounts receivable 41 €769 €949 +€180 +23.4%
Cash at bank and in hand 54/58 €45,995 €31,213 -€14,781 -32.1%
Deferred charges and accrued income 490/1 - €193 +€193
Total equity and liabilities 10/49 €56,504 €41,008 -€15,496 -27.4%
Equity 10/15 €42,850 €40,634 -€2,217 -5.2%
Contributions 10/11 €2,000 €2,000 = 0.0%
Profit (loss) carried forward 14 €40,850 €38,634 -€2,217 -5.4%
Amounts payable 17/49 €13,654 €375 -€13,279 -97.3%
Amounts payable within one year 42/48 €13,654 €375 -€13,279 -97.3%
Trade debts 44 - €375 +€375
Suppliers 440/4 - €375 +€375
Taxes, remuneration and social security 45 €13,654 - -€13,654
Taxes 450/3 €13,654 - -€13,654
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €581 €2,484 +€1,903 +327%
Other operating charges 640/8 €387 €400 +€12 +3.2%
Gross operating margin 9900 €55,503 €719 -€54,783 -98.7%
Operating profit (loss) 9901 €54,534 -€2,164 -€56,698
Financial charges 65/66B €30 €52 +€22 +74.7%
Recurring financial charges 65 €30 €52 +€22 +74.7%
Profit (loss) for the period before taxes 9903 €54,504 -€2,217 -€56,721
Income taxes 67/77 €13,654 - -€13,654
Profit (loss) for the period 9904 €40,850 -€2,217 -€43,067
Profit (loss) for the period to be appropriated 9905 €40,850 -€2,217 -€43,067

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.