Blenth: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blenth
Largest movements
- Current investments -€150,000
no longer reported in 2025 (was €150,000)
- Cash +€107,004
up €107,004 (+541.9%), from €19,747 to €126,751
mainly Current investments (+€150,000) and Trade debts (+€2,264)
- Tax, wage and social debts -€35,377
no longer reported in 2025 (was €35,377)
- Profit (loss) carried forward -€9,533
new in 2025: -€9,533
- Trade debts +€2,264
up €2,264 (+48.2%), from €4,699 to €6,963
- Other debts -€2,255
no longer reported in 2025 (was €2,255)
- Gross operating margin -€167,131
down €167,131, from €158,728 to -€8,403
- Taxes -€35,377
no longer reported in 2025 (was €35,377)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €184,205 | €139,305 | -€44,900 | -24.4% |
| Fixed assets | 21/28 | €4,185 | €3,687 | -€499 | -11.9% |
| Tangible fixed assets | 22/27 | €4,185 | €3,687 | -€499 | -11.9% |
| Plant, machinery and equipment | 23 | €4,185 | €3,687 | -€499 | -11.9% |
| Current assets | 29/58 | €180,020 | €135,618 | -€44,401 | -24.7% |
| Amounts receivable within one year | 40/41 | €10,273 | €8,868 | -€1,405 | -13.7% |
| Other amounts receivable | 41 | €10,273 | €8,868 | -€1,405 | -13.7% |
| Current investments | 50/53 | €150,000 | - | -€150,000 | |
| Cash at bank and in hand | 54/58 | €19,747 | €126,751 | +€107,004 | +541.9% |
| Total equity and liabilities | 10/49 | €184,205 | €139,305 | -€44,900 | -24.4% |
| Equity | 10/15 | €141,875 | €132,342 | -€9,533 | -6.7% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Reserves | 13 | €121,875 | €121,875 | = | 0.0% |
| Distributable reserves | 133 | €121,875 | €121,875 | = | 0.0% |
| Profit (loss) carried forward | 14 | - | -€9,533 | -€9,533 | |
| Amounts payable | 17/49 | €42,330 | €6,963 | -€35,367 | -83.6% |
| Amounts payable within one year | 42/48 | €42,330 | €6,963 | -€35,367 | -83.6% |
| Trade debts | 44 | €4,699 | €6,963 | +€2,264 | +48.2% |
| Suppliers | 440/4 | €4,699 | €6,963 | +€2,264 | +48.2% |
| Taxes, remuneration and social security | 45 | €35,377 | - | -€35,377 | |
| Taxes | 450/3 | €35,377 | - | -€35,377 | |
| Other amounts payable | 47/48 | €2,255 | - | -€2,255 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,405 | €1,748 | +€343 | +24.4% |
| Gross operating margin | 9900 | €158,728 | -€8,403 | -€167,131 | |
| Operating profit (loss) | 9901 | €157,323 | -€10,151 | -€167,474 | |
| Financial income | 75/76B | €197 | - | -€197 | |
| Recurring financial income | 75 | €197 | - | -€197 | |
| Financial charges | 65/66B | €268 | -€618 | -€886 | |
| Recurring financial charges | 65 | €268 | -€618 | -€886 | |
| Profit (loss) for the period before taxes | 9903 | €157,252 | -€9,533 | -€166,784 | |
| Income taxes | 67/77 | €35,377 | - | -€35,377 | |
| Profit (loss) for the period | 9904 | €121,875 | -€9,533 | -€131,408 | |
| Profit (loss) for the period to be appropriated | 9905 | €121,875 | -€9,533 | -€131,408 |
Source: filed annual accounts (NBB), fiscal years ended 31 March 2024 and 31 March 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.