Blender Events: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blender Events
Largest movements
- Receivables within one year +€21,034
up €21,034 (+151%), from €13,938 to €34,971
of which Trade receivables: +€11,611
- Cash -€19,743
down €19,743 (-47.0%), from €41,983 to €22,240
mainly Receivables within one year (-€21,034) and Investment in fixed assets (net) (-€18,539)
- Intangible fixed assets +€7,830
new in 2025: €7,830
- Tangible fixed assets +€4,486
up €4,486 (+96.1%), from €4,666 to €9,153
of which Furniture and vehicles: +€4,503
- Financial fixed assets +€2,800
up €2,800 (+838%), from €334 to €3,134
- Tax, wage and social debts +€13,699
up €13,699 (+78.5%), from €17,457 to €31,156
of which Taxes: +€16,999
- Trade debts +€3,247
up €3,247 (+13.3%), from €24,404 to €27,651
- Reserves +€2,603
up €2,603 (+18.1%), from €14,416 to €17,020
- Gross operating margin -€10,563
down €10,563 (-35.2%), from €29,977 to €19,413
- Taxes -€3,903
down €3,903 (-45.5%), from €8,573 to €4,671
- Depreciation +€2,036
up €2,036 (+147%), from €1,387 to €3,423
- Financial charges +€562
up €562 (+154%), from €365 to €927
- Other operating charges -€451
down €451 (-25.9%), from €1,739 to €1,289
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €66,834 | €85,692 | +€18,859 | +28.2% |
| Formation expenses | 20 | - | €0 | = | |
| Fixed assets | 21/28 | €5,001 | €20,117 | +€15,116 | +302% |
| Intangible fixed assets | 21 | - | €7,830 | +€7,830 | |
| Tangible fixed assets | 22/27 | €4,666 | €9,153 | +€4,486 | +96.1% |
| Plant, machinery and equipment | 23 | €3,476 | €3,576 | +€100 | +2.9% |
| Furniture and vehicles | 24 | €752 | €5,255 | +€4,503 | +599% |
| Other tangible fixed assets | 26 | €438 | €321 | -€116 | -26.6% |
| Financial fixed assets | 28 | €334 | €3,134 | +€2,800 | +838% |
| Current assets | 29/58 | €61,833 | €65,576 | +€3,743 | +6.1% |
| Stocks and contracts in progress | 3 | €5,913 | €7,148 | +€1,235 | +20.9% |
| Stocks | 30/36 | €5,913 | €7,148 | +€1,235 | +20.9% |
| Amounts receivable within one year | 40/41 | €13,938 | €34,971 | +€21,034 | +151% |
| Trade receivables | 40 | €6,317 | €17,929 | +€11,611 | +184% |
| Other amounts receivable | 41 | €7,620 | €17,043 | +€9,422 | +124% |
| Cash at bank and in hand | 54/58 | €41,983 | €22,240 | -€19,743 | -47.0% |
| Deferred charges and accrued income | 490/1 | - | €1,217 | +€1,217 | |
| Total equity and liabilities | 10/49 | €66,834 | €85,692 | +€18,859 | +28.2% |
| Equity | 10/15 | €19,416 | €22,020 | +€2,603 | +13.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Reserves | 13 | €14,416 | €17,020 | +€2,603 | +18.1% |
| Distributable reserves | 133 | €14,416 | €17,020 | +€2,603 | +18.1% |
| Amounts payable | 17/49 | €47,418 | €63,673 | +€16,255 | +34.3% |
| Amounts payable within one year | 42/48 | €47,257 | €63,512 | +€16,255 | +34.4% |
| Trade debts | 44 | €24,404 | €27,651 | +€3,247 | +13.3% |
| Suppliers | 440/4 | €24,404 | €27,651 | +€3,247 | +13.3% |
| Taxes, remuneration and social security | 45 | €17,457 | €31,156 | +€13,699 | +78.5% |
| Taxes | 450/3 | €14,157 | €31,156 | +€16,999 | +120% |
| Remuneration and social security | 454/9 | €3,300 | - | -€3,300 | |
| Other amounts payable | 47/48 | €5,395 | €4,705 | -€690 | -12.8% |
| Accrued charges and deferred income | 492/3 | €161 | €161 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,387 | €3,423 | +€2,036 | +147% |
| Other operating charges | 640/8 | €1,739 | €1,289 | -€451 | -25.9% |
| Gross operating margin | 9900 | €29,977 | €19,413 | -€10,563 | -35.2% |
| Operating profit (loss) | 9901 | €26,851 | €14,701 | -€12,149 | -45.2% |
| Financial income | 75/76B | €0 | €0 | -€0 | -100% |
| Recurring financial income | 75 | €0 | €0 | -€0 | -100% |
| Financial charges | 65/66B | €365 | €927 | +€562 | +154% |
| Recurring financial charges | 65 | €365 | €927 | +€562 | +154% |
| Profit (loss) for the period before taxes | 9903 | €26,486 | €13,774 | -€12,712 | -48.0% |
| Income taxes | 67/77 | €8,573 | €4,671 | -€3,903 | -45.5% |
| Profit (loss) for the period | 9904 | €17,912 | €9,103 | -€8,809 | -49.2% |
| Profit (loss) for the period to be appropriated | 9905 | €17,912 | €9,103 | -€8,809 | -49.2% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.