BLEND ARCHITECTEN: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLEND ARCHITECTEN
Largest movements
- Cash -€81,672
down €81,672 (-86.0%), from €94,944 to €13,272
mainly Contributions, distributions and other (-€128,829) and Receivables within one year (-€7,760)
- Receivables within one year +€7,760
up €7,760 (+25.7%), from €30,240 to €38,000
of which Other amounts receivable: +€5,263
- Reserves -€104,218
down €104,218 (-98.2%), from €106,108 to €1,890
of which Distributable reserves: -€104,218
- Other debts +€25,722
up €25,722 (+567%), from €4,537 to €30,259
- Trade debts +€5,719
up €5,719 (+181%), from €3,152 to €8,871
- Gross operating margin -€55,215
down €55,215 (-62.1%), from €88,890 to €33,675
- Write-downs -€12,921
no longer reported in 2025 (was €12,921)
- Taxes -€9,916
down €9,916 (-52.9%), from €18,761 to €8,845
- Financial income +€2,461
up €2,461 (+14,711%), from €17 to €2,478
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €132,697 | €59,920 | -€72,777 | -54.8% |
| Fixed assets | 21/28 | €7,513 | €8,648 | +€1,135 | +15.1% |
| Tangible fixed assets | 22/27 | €2,513 | €3,648 | +€1,135 | +45.2% |
| Furniture and vehicles | 24 | €2,513 | €3,648 | +€1,135 | +45.2% |
| Financial fixed assets | 28 | €5,000 | €5,000 | = | 0.0% |
| Current assets | 29/58 | €125,184 | €51,272 | -€73,912 | -59.0% |
| Amounts receivable within one year | 40/41 | €30,240 | €38,000 | +€7,760 | +25.7% |
| Trade receivables | 40 | €19,208 | €21,705 | +€2,497 | +13.0% |
| Other amounts receivable | 41 | €11,032 | €16,295 | +€5,263 | +47.7% |
| Cash at bank and in hand | 54/58 | €94,944 | €13,272 | -€81,672 | -86.0% |
| Total equity and liabilities | 10/49 | €132,697 | €59,920 | -€72,777 | -54.8% |
| Equity | 10/15 | €125,008 | €20,790 | -€104,218 | -83.4% |
| Contributions | 10/11 | €18,900 | €18,900 | = | 0.0% |
| Reserves | 13 | €106,108 | €1,890 | -€104,218 | -98.2% |
| Non-distributable reserves | 130/1 | €1,890 | €1,890 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,890 | €1,890 | = | 0.0% |
| Distributable reserves | 133 | €104,218 | - | -€104,218 | |
| Amounts payable | 17/49 | €7,689 | €39,130 | +€31,441 | +409% |
| Amounts payable within one year | 42/48 | €7,689 | €39,130 | +€31,441 | +409% |
| Trade debts | 44 | €3,152 | €8,871 | +€5,719 | +181% |
| Suppliers | 440/4 | €3,152 | €8,871 | +€5,719 | +181% |
| Other amounts payable | 47/48 | €4,537 | €30,259 | +€25,722 | +567% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,350 | €2,046 | -€304 | -12.9% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €12,921 | - | -€12,921 | |
| Other operating charges | 640/8 | €118 | €545 | +€427 | +362% |
| Gross operating margin | 9900 | €88,890 | €33,675 | -€55,215 | -62.1% |
| Operating profit (loss) | 9901 | €73,502 | €31,084 | -€42,418 | -57.7% |
| Financial income | 75/76B | €17 | €2,478 | +€2,461 | +14,711% |
| Recurring financial income | 75 | €17 | €2,478 | +€2,461 | +14,711% |
| Financial charges | 65/66B | €55 | €107 | +€51 | +92.7% |
| Recurring financial charges | 65 | €55 | €107 | +€51 | +92.7% |
| Profit (loss) for the period before taxes | 9903 | €73,463 | €33,456 | -€40,008 | -54.5% |
| Income taxes | 67/77 | €18,761 | €8,845 | -€9,916 | -52.9% |
| Profit (loss) for the period | 9904 | €54,702 | €24,611 | -€30,091 | -55.0% |
| Profit (loss) for the period to be appropriated | 9905 | €54,702 | €24,611 | -€30,091 | -55.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 16 October 2026 via checked.be.