Skip to content

BLEEKHOF: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLEEKHOF

BE 0435.548.311
NACE 80.090, Investigation and security activities
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€25,711
2024 · €26,576-€865
Equity
€252,922
2024 · €227,211+€25,711
Cash
€12,542
2024 · €3,377+€9,165
Balance sheet total
€399,428
2024 · €429,151-€29,723

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€38,249

    down €38,249 (-9.1%), from €420,167 to €381,918

    of which Land and buildings: -€27,347

  • Cash +€9,165

    up €9,165 (+271.4%), from €3,377 to €12,542

    mainly Depreciation (+€39,656) and Net result for the year (+€25,711)

Equity and liabilities
  • Debts after one year -€44,466

    down €44,466 (-48.7%), from €91,279 to €46,813

  • Reserves +€25,711

    up €25,711 (+32.1%), from €80,093 to €105,803

    of which Distributable reserves: +€25,711

  • Tax, wage and social debts -€5,790

    down €5,790 (-42.4%), from €13,656 to €7,866

  • Trade debts -€5,307

    down €5,307 (-58.7%), from €9,036 to €3,728

Income statement
  • Depreciation +€4,358

    up €4,358 (+12.3%), from €35,298 to €39,656

  • Financial charges -€2,118

    down €2,118 (-26.4%), from €8,010 to €5,893

  • Gross operating margin +€1,123

    up €1,123 (+1.2%), from €90,575 to €91,698

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €26,576
Gross operating margin +€1,123
Depreciation -€4,358
Other operating charges -€576
Financial income +€39
Financial charges +€2,118
Taxes +€790
Result 2025 €25,711

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€52,810
Investment -€1,407
Financing -€42,237
Cash 2024 €3,377
Net result for the year +€25,711
Depreciation +€39,656
Receivables within one year +€639
Trade debts -€5,307
Tax, wage and social debts -€5,790
Other debts -€2,099
Investment in fixed assets (net) -€1,407
Debts after one year -€44,466
Current portion of long-term debt +€2,229
Cash 2025 €12,542
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €429,151 €399,428 -€29,723 -6.9%
Fixed assets 21/28 €420,167 €381,918 -€38,249 -9.1%
Tangible fixed assets 22/27 €420,167 €381,918 -€38,249 -9.1%
Land and buildings 22 €403,414 €376,067 -€27,347 -6.8%
Plant, machinery and equipment 23 €14,036 €3,754 -€10,281 -73.3%
Furniture and vehicles 24 €2,717 €2,097 -€620 -22.8%
Current assets 29/58 €8,984 €17,510 +€8,526 +94.9%
Amounts receivable within one year 40/41 €5,584 €4,946 -€639 -11.4%
Trade receivables 40 €4,025 €4,892 +€866 +21.5%
Other amounts receivable 41 €1,559 €54 -€1,505 -96.5%
Cash at bank and in hand 54/58 €3,377 €12,542 +€9,165 +271.4%
Deferred charges and accrued income 490/1 €23 €23 = 0.0%
Total equity and liabilities 10/49 €429,151 €399,428 -€29,723 -6.9%
Equity 10/15 €227,211 €252,922 +€25,711 +11.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Capital 10 €62,000 €62,000 = 0.0%
Issued capital 100 €62,000 €62,000 = 0.0%
Reserves 13 €80,093 €105,803 +€25,711 +32.1%
Non-distributable reserves 130/1 €6,200 €6,200 = 0.0%
Legal reserve 130 €6,200 €6,200 = 0.0%
Distributable reserves 133 €73,893 €99,603 +€25,711 +34.8%
Profit (loss) carried forward 14 €85,119 €85,119 = 0.0%
Amounts payable 17/49 €201,939 €146,506 -€55,433 -27.5%
Amounts payable after more than one year 17 €91,279 €46,813 -€44,466 -48.7%
Financial debts 170/4 €91,279 €46,813 -€44,466 -48.7%
Amounts payable within one year 42/48 €110,660 €99,693 -€10,967 -9.9%
Current portion of amounts payable after more than one year 42 €42,237 €44,466 +€2,229 +5.3%
Trade debts 44 €9,036 €3,728 -€5,307 -58.7%
Suppliers 440/4 €9,036 €3,728 -€5,307 -58.7%
Taxes, remuneration and social security 45 €13,656 €7,866 -€5,790 -42.4%
Taxes 450/3 €13,656 €7,866 -€5,790 -42.4%
Other amounts payable 47/48 €45,731 €43,632 -€2,099 -4.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €35,298 €39,656 +€4,358 +12.3%
Other operating charges 640/8 €7,077 €7,653 +€576 +8.1%
Gross operating margin 9900 €90,575 €91,698 +€1,123 +1.2%
Operating profit (loss) 9901 €48,199 €44,388 -€3,811 -7.9%
Financial income 75/76B €43 €82 +€39 +89.5%
Recurring financial income 75 €43 €82 +€39 +89.5%
Financial charges 65/66B €8,010 €5,893 -€2,118 -26.4%
Recurring financial charges 65 €8,010 €5,893 -€2,118 -26.4%
Profit (loss) for the period before taxes 9903 €40,232 €38,577 -€1,655 -4.1%
Income taxes 67/77 €13,656 €12,866 -€790 -5.8%
Profit (loss) for the period 9904 €26,576 €25,711 -€865 -3.3%
Profit (loss) for the period to be appropriated 9905 €26,576 €25,711 -€865 -3.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.