Skip to content

BLEACHING AND MORE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLEACHING AND MORE

BE 0782.837.411
NACE 96.220, Beauty care and other beauty treatments
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,300
2024 · -€2,076-€224
Equity
-€14,558
2024 · -€12,258-€2,300
Cash
€1,207
2024 · €2,031-€824
Balance sheet total
€1,718
2024 · €3,106-€1,388

Largest movements

2024 to 2025
Assets
  • Cash -€824

    down €824 (-40.6%), from €2,031 to €1,207

    mainly Current portion of long-term debt (-€2,501) and Net result for the year (-€2,300)

  • Tangible fixed assets -€478

    no longer reported in 2025 (was €478)

  • Receivables within one year -€85

    down €85 (-20.6%), from €411 to €326

    of which Trade receivables: -€295

Equity and liabilities
  • Tax, wage and social debts +€5,148

    up €5,148 (+729%), from €706 to €5,854

  • Current portion of long-term debt -€2,501

    down €2,501 (-71.3%), from €3,506 to €1,005

  • Profit (loss) carried forward -€2,300

    down €2,300 (-13.3%), from -€17,258 to -€19,558

  • Trade debts -€1,804

    down €1,804 (-60.1%), from €3,000 to €1,196

  • Other debts +€1,074

    up €1,074 (+15.0%), from €7,147 to €8,221

Income statement
  • Depreciation -€1,379

    down €1,379 (-74.2%), from €1,858 to €478

  • Gross operating margin -€1,155

    down €1,155, from €763 to -€392

  • Financial charges +€501

    up €501 (+74.6%), from €672 to €1,173

  • Other operating charges -€53

    down €53 (-17.1%), from €310 to €257

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€2,076
Gross operating margin -€1,155
Depreciation +€1,379
Other operating charges +€53
Financial income -€0
Financial charges -€501
Result 2025 -€2,300
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€2,682
Investment €0
Financing -€3,506
Cash 2024 €2,031
Net result for the year -€2,300
Depreciation +€478
Receivables within one year +€85
Trade debts -€1,804
Tax, wage and social debts +€5,148
Other debts +€1,074
Debts after one year -€1,005
Current portion of long-term debt -€2,501
Cash 2025 €1,207
brings cash intakes cash out
Every line side by side 36 lines
Line Code 2024 2025 Change %
Total assets 20/58 €3,106 €1,718 -€1,388 -44.7%
Fixed assets 21/28 €478 - -€478
Tangible fixed assets 22/27 €478 - -€478
Plant, machinery and equipment 23 €478 - -€478
Current assets 29/58 €2,627 €1,718 -€909 -34.6%
Stocks and contracts in progress 3 €185 €185 = 0.0%
Stocks 30/36 €185 €185 = 0.0%
Amounts receivable within one year 40/41 €411 €326 -€85 -20.6%
Trade receivables 40 €375 €80 -€295 -78.6%
Other amounts receivable 41 €36 €246 +€210 +588%
Cash at bank and in hand 54/58 €2,031 €1,207 -€824 -40.6%
Total equity and liabilities 10/49 €3,106 €1,718 -€1,388 -44.7%
Equity 10/15 -€12,258 -€14,558 -€2,300 -18.8%
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€17,258 -€19,558 -€2,300 -13.3%
Amounts payable 17/49 €15,363 €16,276 +€912 +5.9%
Amounts payable after more than one year 17 €1,005 - -€1,005
Financial debts 170/4 €1,005 - -€1,005
Amounts payable within one year 42/48 €14,359 €16,276 +€1,917 +13.3%
Current portion of amounts payable after more than one year 42 €3,506 €1,005 -€2,501 -71.3%
Trade debts 44 €3,000 €1,196 -€1,804 -60.1%
Suppliers 440/4 €3,000 €1,196 -€1,804 -60.1%
Taxes, remuneration and social security 45 €706 €5,854 +€5,148 +729%
Taxes 450/3 €706 €5,854 +€5,148 +729%
Other amounts payable 47/48 €7,147 €8,221 +€1,074 +15.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,858 €478 -€1,379 -74.2%
Other operating charges 640/8 €310 €257 -€53 -17.1%
Gross operating margin 9900 €763 -€392 -€1,155
Operating profit (loss) 9901 -€1,405 -€1,127 +€278 +19.8%
Financial income 75/76B €0 €0 -€0 -93.5%
Recurring financial income 75 €0 €0 -€0 -93.5%
Financial charges 65/66B €672 €1,173 +€501 +74.6%
Recurring financial charges 65 €672 €1,173 +€501 +74.6%
Profit (loss) for the period before taxes 9903 -€2,076 -€2,300 -€224 -10.8%
Profit (loss) for the period 9904 -€2,076 -€2,300 -€224 -10.8%
Profit (loss) for the period to be appropriated 9905 -€2,076 -€2,300 -€224 -10.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.