BLASTR: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLASTR
Largest movements
- Financial fixed assets -€137,144
down €137,144 (-32.9%), from €416,447 to €279,304
- Cash -€5,113
down €5,113 (-84.6%), from €6,044 to €931
mainly Net result for the year (-€270,452) and Accrued charges and deferred income (-€20,681)
- Profit (loss) carried forward -€270,452
down €270,452 (-5557.6%), from -€4,866 to -€275,318
- Other debts +€106,579
up €106,579 (+164.0%), from €65,000 to €171,579
- Revaluation surpluses +€44,142
new in 2024: €44,142
- Accrued charges and deferred income -€20,681
down €20,681 (-100.0%), from €20,681 to €0
- Financial charges +€245,534
up €245,534 (+1187.2%), from €20,681 to €266,216
of which Non-recurring financial charges: +€266,073
- Financial income -€23,925
down €23,925 (-96.2%), from €24,877 to €952
- Gross operating margin +€2,233
up €2,233 (+32.7%), from -€6,819 to -€4,586
- Taxes -€1,052
down €1,052 (-100.0%), from €1,052 to €0
- Other operating charges -€588
down €588 (-49.4%), from €1,191 to €603
From the 2023 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €422,956 | €281,614 | -€141,342 | -33.4% |
| Fixed assets | 21/28 | €416,447 | €279,304 | -€137,144 | -32.9% |
| Financial fixed assets | 28 | €416,447 | €279,304 | -€137,144 | -32.9% |
| Current assets | 29/58 | €6,509 | €2,311 | -€4,198 | -64.5% |
| Amounts receivable within one year | 40/41 | €39 | €1 | -€38 | -97.4% |
| Other amounts receivable | 41 | €39 | €1 | -€38 | -97.4% |
| Cash at bank and in hand | 54/58 | €6,044 | €931 | -€5,113 | -84.6% |
| Deferred charges and accrued income | 490/1 | €426 | €1,379 | +€952 | +223.4% |
| Total equity and liabilities | 10/49 | €422,956 | €281,614 | -€141,342 | -33.4% |
| Equity | 10/15 | €35,134 | -€191,176 | -€226,310 | |
| Contributions | 10/11 | €40,000 | €40,000 | = | 0.0% |
| Revaluation surpluses | 12 | - | €44,142 | +€44,142 | |
| Profit (loss) carried forward | 14 | -€4,866 | -€275,318 | -€270,452 | -5557.6% |
| Amounts payable | 17/49 | €387,823 | €472,790 | +€84,968 | +21.9% |
| Amounts payable after more than one year | 17 | €300,000 | €300,000 | = | 0.0% |
| Financial debts | 170/4 | €300,000 | €300,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €67,141 | €172,790 | +€105,649 | +157.4% |
| Trade debts | 44 | €1,089 | €1,212 | +€123 | +11.3% |
| Suppliers | 440/4 | €1,089 | €1,212 | +€123 | +11.3% |
| Taxes, remuneration and social security | 45 | €1,052 | €0 | -€1,052 | -100.0% |
| Taxes | 450/3 | €1,052 | €0 | -€1,052 | -100.0% |
| Other amounts payable | 47/48 | €65,000 | €171,579 | +€106,579 | +164.0% |
| Accrued charges and deferred income | 492/3 | €20,681 | €0 | -€20,681 | -100.0% |
| Other operating charges | 640/8 | €1,191 | €603 | -€588 | -49.4% |
| Gross operating margin | 9900 | -€6,819 | -€4,586 | +€2,233 | +32.7% |
| Operating profit (loss) | 9901 | -€8,010 | -€5,189 | +€2,821 | +35.2% |
| Financial income | 75/76B | €24,877 | €952 | -€23,925 | -96.2% |
| Recurring financial income | 75 | €24,877 | €952 | -€23,925 | -96.2% |
| Financial charges | 65/66B | €20,681 | €266,216 | +€245,534 | +1187.2% |
| Recurring financial charges | 65 | €20,681 | €142 | -€20,539 | -99.3% |
| Non-recurring financial charges | 66B | - | €266,073 | +€266,073 | |
| Profit (loss) for the period before taxes | 9903 | -€3,814 | -€270,452 | -€266,638 | -6991.3% |
| Income taxes | 67/77 | €1,052 | €0 | -€1,052 | -100.0% |
| Profit (loss) for the period | 9904 | -€4,866 | -€270,452 | -€265,586 | -5457.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,866 | -€270,452 | -€265,586 | -5457.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.