Blanto: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blanto
Largest movements
- Cash +€12,706
up €12,706 (+15.6%), from €81,250 to €93,956
mainly Net result for the year (+€22,315) and Receivables within one year (+€2,517)
- Receivables within one year -€2,517
down €2,517 (-15.1%), from €16,673 to €14,156
of which Trade receivables: -€10,294
- Tangible fixed assets -€1,111
down €1,111 (-43.6%), from €2,549 to €1,437
of which Plant, machinery and equipment: -€609
- Reserves +€12,348
up €12,348 (+13.7%), from €90,393 to €102,742
- Trade debts -€2,692
down €2,692 (-36.4%), from €7,406 to €4,714
- Gross operating margin -€6,415
down €6,415 (-15.7%), from €40,980 to €34,564
- Taxes -€1,948
down €1,948 (-15.2%), from €12,833 to €10,885
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €100,472 | €109,550 | +€9,078 | +9.0% |
| Fixed assets | 21/28 | €2,549 | €1,437 | -€1,111 | -43.6% |
| Tangible fixed assets | 22/27 | €2,549 | €1,437 | -€1,111 | -43.6% |
| Plant, machinery and equipment | 23 | €609 | €0 | -€609 | -100% |
| Furniture and vehicles | 24 | €1,940 | €1,437 | -€503 | -25.9% |
| Current assets | 29/58 | €97,924 | €108,112 | +€10,189 | +10.4% |
| Amounts receivable within one year | 40/41 | €16,673 | €14,156 | -€2,517 | -15.1% |
| Trade receivables | 40 | €13,461 | €3,168 | -€10,294 | -76.5% |
| Other amounts receivable | 41 | €3,212 | €10,988 | +€7,777 | +242% |
| Cash at bank and in hand | 54/58 | €81,250 | €93,956 | +€12,706 | +15.6% |
| Total equity and liabilities | 10/49 | €100,472 | €109,550 | +€9,078 | +9.0% |
| Equity | 10/15 | €91,393 | €103,742 | +€12,348 | +13.5% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Reserves | 13 | €90,393 | €102,742 | +€12,348 | +13.7% |
| Distributable reserves | 133 | €90,393 | €102,742 | +€12,348 | +13.7% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €9,079 | €5,808 | -€3,271 | -36.0% |
| Amounts payable within one year | 42/48 | €9,079 | €5,448 | -€3,631 | -40.0% |
| Trade debts | 44 | €7,406 | €4,714 | -€2,692 | -36.4% |
| Suppliers | 440/4 | €7,406 | €4,714 | -€2,692 | -36.4% |
| Advances received on contracts in progress | 46 | €1,000 | €0 | -€1,000 | -100% |
| Taxes, remuneration and social security | 45 | - | €27 | +€27 | |
| Taxes | 450/3 | - | €27 | +€27 | |
| Other amounts payable | 47/48 | €673 | €707 | +€34 | +5.0% |
| Accrued charges and deferred income | 492/3 | - | €361 | +€361 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,274 | €1,111 | -€163 | -12.8% |
| Other operating charges | 640/8 | €566 | €956 | +€389 | +68.8% |
| Gross operating margin | 9900 | €40,980 | €34,564 | -€6,415 | -15.7% |
| Operating profit (loss) | 9901 | €39,140 | €32,498 | -€6,642 | -17.0% |
| Financial income | 75/76B | €475 | €847 | +€372 | +78.4% |
| Recurring financial income | 75 | €475 | €847 | +€372 | +78.4% |
| Financial charges | 65/66B | €358 | €144 | -€214 | -59.7% |
| Recurring financial charges | 65 | €358 | €144 | -€214 | -59.7% |
| Profit (loss) for the period before taxes | 9903 | €39,256 | €33,200 | -€6,056 | -15.4% |
| Income taxes | 67/77 | €12,833 | €10,885 | -€1,948 | -15.2% |
| Profit (loss) for the period | 9904 | €26,424 | €22,315 | -€4,108 | -15.5% |
| Profit (loss) for the period to be appropriated | 9905 | €26,424 | €22,315 | -€4,108 | -15.5% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.