Blandes: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blandes
Largest movements
- Tangible fixed assets +€5,444
up €5,444 (+19.8%), from €27,498 to €32,943
- Cash -€4,906
down €4,906 (-42.6%), from €11,504 to €6,598
mainly Investment in fixed assets (net) (-€6,676) and Net result for the year (-€2,799)
- Other debts +€3,338
up €3,338 (+9.7%), from €34,491 to €37,829
- Profit (loss) carried forward -€2,799
down €2,799 (-4.1%), from -€69,087 to -€71,886
- Gross operating margin +€2,910
up €2,910, from -€1,018 to €1,892
- Depreciation -€1,817
down €1,817 (-59.6%), from €3,048 to €1,232
- Other operating charges -€113
down €113 (-3.2%), from €3,528 to €3,415
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €39,003 | €39,541 | +€539 | +1.4% |
| Fixed assets | 21/28 | €27,498 | €32,943 | +€5,444 | +19.8% |
| Tangible fixed assets | 22/27 | €27,498 | €32,943 | +€5,444 | +19.8% |
| Land and buildings | 22 | €27,498 | €32,943 | +€5,444 | +19.8% |
| Current assets | 29/58 | €11,504 | €6,598 | -€4,906 | -42.6% |
| Cash at bank and in hand | 54/58 | €11,504 | €6,598 | -€4,906 | -42.6% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €39,003 | €39,541 | +€539 | +1.4% |
| Equity | 10/15 | €3,112 | €312 | -€2,799 | -90.0% |
| Contributions | 10/11 | €48,339 | €48,339 | = | 0.0% |
| Reserves | 13 | €23,859 | €23,859 | = | 0.0% |
| Distributable reserves | 133 | €23,859 | €23,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€69,087 | -€71,886 | -€2,799 | -4.1% |
| Amounts payable | 17/49 | €35,891 | €39,229 | +€3,338 | +9.3% |
| Amounts payable within one year | 42/48 | €34,491 | €37,829 | +€3,338 | +9.7% |
| Other amounts payable | 47/48 | €34,491 | €37,829 | +€3,338 | +9.7% |
| Accrued charges and deferred income | 492/3 | €1,400 | €1,400 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,048 | €1,232 | -€1,817 | -59.6% |
| Other operating charges | 640/8 | €3,528 | €3,415 | -€113 | -3.2% |
| Gross operating margin | 9900 | -€1,018 | €1,892 | +€2,910 | |
| Operating profit (loss) | 9901 | -€7,595 | -€2,754 | +€4,840 | +63.7% |
| Financial charges | 65/66B | €44 | €45 | +€2 | +3.4% |
| Recurring financial charges | 65 | €44 | €45 | +€2 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | -€7,638 | -€2,799 | +€4,839 | +63.3% |
| Profit (loss) for the period | 9904 | -€7,638 | -€2,799 | +€4,839 | +63.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€7,638 | -€2,799 | +€4,839 | +63.3% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 September 2026 via checked.be.