BLANC: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BLANC
Largest movements
- Cash -€720
down €720 (-87.5%), from €823 to €103
mainly Trade debts (-€2,649) and Net result for the year (-€1,272)
- Other debts +€3,200
up €3,200 (+28.0%), from €11,429 to €14,630
- Trade debts -€2,649
no longer reported in 2025 (was €2,649)
- Profit (loss) carried forward -€1,272
down €1,272 (-7.0%), from -€18,055 to -€19,327
- Gross operating margin -€803
down €803, from €206 to -€597
- Other operating charges +€12
up €12 (+2.0%), from €612 to €625
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,223 | €1,503 | -€720 | -32.4% |
| Fixed assets | 21/28 | €200 | €200 | = | 0.0% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €2,023 | €1,303 | -€720 | -35.6% |
| Stocks and contracts in progress | 3 | €1,200 | €1,200 | = | 0.0% |
| Stocks | 30/36 | €1,200 | €1,200 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €823 | €103 | -€720 | -87.5% |
| Total equity and liabilities | 10/49 | €2,223 | €1,503 | -€720 | -32.4% |
| Equity | 10/15 | -€11,855 | -€13,127 | -€1,272 | -10.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€18,055 | -€19,327 | -€1,272 | -7.0% |
| Amounts payable | 17/49 | €14,078 | €14,630 | +€552 | +3.9% |
| Amounts payable within one year | 42/48 | €14,078 | €14,630 | +€552 | +3.9% |
| Trade debts | 44 | €2,649 | - | -€2,649 | |
| Suppliers | 440/4 | €2,649 | - | -€2,649 | |
| Other amounts payable | 47/48 | €11,429 | €14,630 | +€3,200 | +28.0% |
| Other operating charges | 640/8 | €612 | €625 | +€12 | +2.0% |
| Gross operating margin | 9900 | €206 | -€597 | -€803 | |
| Operating profit (loss) | 9901 | -€406 | -€1,221 | -€815 | -200.8% |
| Financial charges | 65/66B | €47 | €50 | +€4 | +7.8% |
| Recurring financial charges | 65 | €47 | €50 | +€4 | +7.8% |
| Profit (loss) for the period before taxes | 9903 | -€453 | -€1,272 | -€819 | -181.0% |
| Profit (loss) for the period | 9904 | -€453 | -€1,272 | -€819 | -181.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€453 | -€1,272 | -€819 | -181.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.