Blajo: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blajo
Largest movements
- Cash +€42,568
up €42,568 (+587%), from €7,254 to €49,822
mainly Trade debts (+€41,400) and Receivables within one year (+€37,348)
- Receivables within one year -€37,348
down €37,348 (-10.8%), from €344,711 to €307,363
of which Other amounts receivable: -€344,337
- Stocks and contracts +€32,736
up €32,736 (+8.7%), from €376,413 to €409,149
- Trade debts +€41,400
up €41,400 (+5,020%), from €825 to €42,225
- Financial income -€34,024
down €34,024 (-100%), from €34,024 to €0
- Taxes -€5,511
down €5,511 (-100%), from €5,511 to €0
- Gross operating margin +€2,437
up €2,437 (+51.8%), from -€4,708 to -€2,271
- Other operating charges -€656
down €656 (-54.1%), from €1,212 to €556
- Financial charges +€66
up €66 (+12.0%), from €551 to €617
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €728,378 | €766,334 | +€37,956 | +5.2% |
| Current assets | 29/58 | €728,378 | €766,334 | +€37,956 | +5.2% |
| Stocks and contracts in progress | 3 | €376,413 | €409,149 | +€32,736 | +8.7% |
| Stocks | 30/36 | €376,413 | €409,149 | +€32,736 | +8.7% |
| Amounts receivable within one year | 40/41 | €344,711 | €307,363 | -€37,348 | -10.8% |
| Trade receivables | 40 | - | €306,990 | +€306,990 | |
| Other amounts receivable | 41 | €344,711 | €374 | -€344,337 | -99.9% |
| Cash at bank and in hand | 54/58 | €7,254 | €49,822 | +€42,568 | +587% |
| Total equity and liabilities | 10/49 | €728,378 | €766,334 | +€37,956 | +5.2% |
| Equity | 10/15 | €722,042 | €718,598 | -€3,444 | -0.5% |
| Contributions | 10/11 | €700,000 | €700,000 | = | 0.0% |
| Reserves | 13 | €22,042 | €18,598 | -€3,444 | -15.6% |
| Distributable reserves | 133 | €22,042 | €18,598 | -€3,444 | -15.6% |
| Amounts payable | 17/49 | €6,335 | €47,735 | +€41,400 | +653% |
| Amounts payable within one year | 42/48 | €6,335 | €47,735 | +€41,400 | +653% |
| Trade debts | 44 | €825 | €42,225 | +€41,400 | +5,020% |
| Suppliers | 440/4 | €825 | €42,225 | +€41,400 | +5,020% |
| Taxes, remuneration and social security | 45 | €5,511 | €5,511 | = | 0.0% |
| Taxes | 450/3 | €5,511 | €5,511 | = | 0.0% |
| Other operating charges | 640/8 | €1,212 | €556 | -€656 | -54.1% |
| Gross operating margin | 9900 | -€4,708 | -€2,271 | +€2,437 | +51.8% |
| Operating profit (loss) | 9901 | -€5,920 | -€2,827 | +€3,094 | +52.3% |
| Financial income | 75/76B | €34,024 | €0 | -€34,024 | -100% |
| Recurring financial income | 75 | €34,024 | €0 | -€34,024 | -100% |
| Financial charges | 65/66B | €551 | €617 | +€66 | +12.0% |
| Recurring financial charges | 65 | €551 | €617 | +€66 | +12.0% |
| Profit (loss) for the period before taxes | 9903 | €27,553 | -€3,444 | -€30,997 | |
| Income taxes | 67/77 | €5,511 | €0 | -€5,511 | -100% |
| Profit (loss) for the period | 9904 | €22,042 | -€3,444 | -€25,486 | |
| Profit (loss) for the period to be appropriated | 9905 | €22,042 | -€3,444 | -€25,486 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 19 October 2026 via checked.be.