Blackbird Consulting: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Blackbird Consulting
Largest movements
- Cash -€34,692
down €34,692 (-50.2%), from €69,130 to €34,437
mainly Receivables within one year (-€31,366) and Tax, wage and social debts (-€13,142)
- Receivables within one year +€31,366
up €31,366 (+1,534%), from €2,045 to €33,411
of which Other amounts receivable: +€16,509
- Tangible fixed assets -€14,570
no longer reported in 2025 (was €14,570)
of which Furniture and vehicles: -€12,996
- Tax, wage and social debts -€13,142
down €13,142 (-45.8%), from €28,704 to €15,563
- Reserves -€2,843
down €2,843 (-3.0%), from €93,565 to €90,722
- Other debts -€2,157
no longer reported in 2025 (was €2,157)
- Gross operating margin -€70,612
down €70,612 (-98.0%), from €72,085 to €1,472
- Taxes -€14,020
down €14,020 (-96.8%), from €14,476 to €456
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €126,832 | €108,560 | -€18,272 | -14.4% |
| Fixed assets | 21/28 | €14,570 | - | -€14,570 | |
| Tangible fixed assets | 22/27 | €14,570 | - | -€14,570 | |
| Plant, machinery and equipment | 23 | €1,574 | - | -€1,574 | |
| Furniture and vehicles | 24 | €12,996 | - | -€12,996 | |
| Current assets | 29/58 | €112,262 | €108,560 | -€3,702 | -3.3% |
| Amounts receivable within one year | 40/41 | €2,045 | €33,411 | +€31,366 | +1,534% |
| Trade receivables | 40 | €2,045 | €16,902 | +€14,857 | +727% |
| Other amounts receivable | 41 | - | €16,509 | +€16,509 | |
| Current investments | 50/53 | €39,794 | €39,794 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €69,130 | €34,437 | -€34,692 | -50.2% |
| Deferred charges and accrued income | 490/1 | €1,294 | €917 | -€376 | -29.1% |
| Total equity and liabilities | 10/49 | €126,832 | €108,560 | -€18,272 | -14.4% |
| Equity | 10/15 | €95,565 | €92,722 | -€2,843 | -3.0% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €93,565 | €90,722 | -€2,843 | -3.0% |
| Distributable reserves | 133 | €93,565 | €90,722 | -€2,843 | -3.0% |
| Amounts payable | 17/49 | €31,267 | €15,838 | -€15,429 | -49.3% |
| Amounts payable within one year | 42/48 | €31,010 | €15,581 | -€15,429 | -49.8% |
| Trade debts | 44 | €148 | €18 | -€130 | -87.7% |
| Suppliers | 440/4 | €148 | €18 | -€130 | -87.7% |
| Taxes, remuneration and social security | 45 | €28,704 | €15,563 | -€13,142 | -45.8% |
| Taxes | 450/3 | €28,704 | €15,563 | -€13,142 | -45.8% |
| Other amounts payable | 47/48 | €2,157 | - | -€2,157 | |
| Accrued charges and deferred income | 492/3 | €257 | €257 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,735 | €5,099 | -€636 | -11.1% |
| Other operating charges | 640/8 | €400 | €210 | -€190 | -47.5% |
| Gross operating margin | 9900 | €72,085 | €1,472 | -€70,612 | -98.0% |
| Operating profit (loss) | 9901 | €65,950 | -€3,837 | -€69,787 | |
| Financial income | 75/76B | €1,237 | €1,520 | +€283 | +22.9% |
| Recurring financial income | 75 | €1,237 | €1,520 | +€283 | +22.9% |
| Financial charges | 65/66B | €147 | €70 | -€77 | -52.2% |
| Recurring financial charges | 65 | €147 | €70 | -€77 | -52.2% |
| Profit (loss) for the period before taxes | 9903 | €67,040 | -€2,387 | -€69,427 | |
| Income taxes | 67/77 | €14,476 | €456 | -€14,020 | -96.8% |
| Profit (loss) for the period | 9904 | €52,564 | -€2,843 | -€55,407 | |
| Profit (loss) for the period to be appropriated | 9905 | €52,564 | -€2,843 | -€55,407 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.