Skip to content

BLACK TURTLE HOLDING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BLACK TURTLE HOLDING

BE 0795.111.077
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€84,891
2023 · -€3,533-€81,358
Equity
-€73,423
2023 · €11,467-€84,891
Cash
€3,950
2023 · €9,467-€5,517
Balance sheet total
€496,796
2023 · €11,467+€485,329

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets +€476,646

    new in 2024: €476,646

    of which Land and buildings: +€385,009

  • Financial fixed assets +€16,200

    new in 2024: €16,200

  • Cash -€5,517

    down €5,517 (-58.3%), from €9,467 to €3,950

    mainly Investment in fixed assets (net) (-€550,153) and Net result for the year (-€84,891)

Equity and liabilities
  • Debts after one year +€359,163

    new in 2024: €359,163

  • Other debts +€170,278

    new in 2024: €170,278

  • Profit (loss) carried forward -€84,891

    down €84,891 (-2,403%), from -€3,533 to -€88,423

  • Current portion of long-term debt +€34,461

    new in 2024: €34,461

  • Trade debts +€6,317

    new in 2024: €6,317

Income statement
  • Depreciation +€57,307

    new in 2024: €57,307

  • Gross operating margin -€20,362

    down €20,362 (-783%), from -€2,602 to -€22,964

  • Financial charges +€3,778

    up €3,778 (+2,271%), from €166 to €3,945

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€3,533
Gross operating margin -€20,362
Depreciation -€57,307
Other operating charges +€90
Financial charges -€3,778
Result 2024 -€84,891
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€151,012
Investment -€550,153
Financing +€393,624
Cash 2023 €9,467
Net result for the year -€84,891
Depreciation +€57,307
Receivables within one year +€2,000
Trade debts +€6,317
Other debts +€170,278
Investment in fixed assets (net) -€550,153
Debts after one year +€359,163
Current portion of long-term debt +€34,461
Cash 2024 €3,950
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2023 2024 Change %
Total assets 20/58 €11,467 €496,796 +€485,329 +4,232%
Fixed assets 21/28 - €492,846 +€492,846
Tangible fixed assets 22/27 - €476,646 +€476,646
Land and buildings 22 - €385,009 +€385,009
Plant, machinery and equipment 23 - €20,013 +€20,013
Other tangible fixed assets 26 - €71,624 +€71,624
Financial fixed assets 28 - €16,200 +€16,200
Current assets 29/58 €11,467 €3,950 -€7,517 -65.6%
Amounts receivable within one year 40/41 €2,000 €0 -€2,000 -100%
Trade receivables 40 €2,000 €0 -€2,000 -100%
Cash at bank and in hand 54/58 €9,467 €3,950 -€5,517 -58.3%
Total equity and liabilities 10/49 €11,467 €496,796 +€485,329 +4,232%
Equity 10/15 €11,467 -€73,423 -€84,891
Contributions 10/11 €15,000 €15,000 = 0.0%
Profit (loss) carried forward 14 -€3,533 -€88,423 -€84,891 -2,403%
Amounts payable 17/49 - €570,219 +€570,219
Amounts payable after more than one year 17 - €359,163 +€359,163
Financial debts 170/4 - €359,163 +€359,163
Amounts payable within one year 42/48 - €211,056 +€211,056
Current portion of amounts payable after more than one year 42 - €34,461 +€34,461
Trade debts 44 - €6,317 +€6,317
Suppliers 440/4 - €6,317 +€6,317
Other amounts payable 47/48 - €170,278 +€170,278
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €57,307 +€57,307
Other operating charges 640/8 €764 €674 -€90 -11.7%
Gross operating margin 9900 -€2,602 -€22,964 -€20,362 -783%
Operating profit (loss) 9901 -€3,366 -€80,946 -€77,580 -2,305%
Financial charges 65/66B €166 €3,945 +€3,778 +2,271%
Recurring financial charges 65 €166 €3,945 +€3,778 +2,271%
Profit (loss) for the period before taxes 9903 -€3,533 -€84,891 -€81,358 -2,303%
Profit (loss) for the period 9904 -€3,533 -€84,891 -€81,358 -2,303%
Profit (loss) for the period to be appropriated 9905 -€3,533 -€84,891 -€81,358 -2,303%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.