Skip to content

Black en White: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Black en White

BE 0890.112.481
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2022not consecutivefiled annual accounts (NBB)
Net result for the year
-€350
2022 · €289-€639
Equity
-€28,684
2022 · -€20,999-€7,685
Cash
-
not filed
Balance sheet total
€1,000
2022 · €1,000

Largest movements

2022 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€10,418

      up €10,418 (+54.1%), from €19,267 to €29,684

    • Profit (loss) carried forward -€7,685

      down €7,685 (-18.5%), from -€41,459 to -€49,144

    • Provisions -€2,650

      no longer reported in 2025 (was €2,650)

    • Tax, wage and social debts -€83

      no longer reported in 2025 (was €83)

    Income statement
    • Gross operating margin -€3,372

      down €3,372, from €3,022 to -€350

    • Provisions -€2,650

      no longer reported in 2025 (was €2,650)

    • Taxes -€83

      no longer reported in 2025 (was €83)

    From the 2022 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2022 €289
    Gross operating margin -€3,372
    Provisions +€2,650
    Taxes +€83
    Result 2025 -€350
    raises the resultlowers the result

    Derived cash bridge

    cash 2022 to 2025

    A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

    Every line side by side 25 lines
    Line Code 2022 2025 Change %
    Total assets 20/58 €1,000 €1,000 = 0.0%
    Fixed assets 21/28 €1,000 €1,000 = 0.0%
    Financial fixed assets 28 €1,000 €1,000 = 0.0%
    Total equity and liabilities 10/49 €1,000 €1,000 = 0.0%
    Equity 10/15 -€20,999 -€28,684 -€7,685 -36.6%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €1,860 €1,860 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Profit (loss) carried forward 14 -€41,459 -€49,144 -€7,685 -18.5%
    Provisions and deferred taxes 16 €2,650 - -€2,650
    Provisions for liabilities and charges 160/5 €2,650 - -€2,650
    Other liabilities and charges 164/5 €2,650 - -€2,650
    Amounts payable 17/49 €19,349 €29,684 +€10,335 +53.4%
    Amounts payable within one year 42/48 €19,349 €29,684 +€10,335 +53.4%
    Taxes, remuneration and social security 45 €83 - -€83
    Taxes 450/3 €83 - -€83
    Other amounts payable 47/48 €19,267 €29,684 +€10,418 +54.1%
    Provisions for liabilities and charges: additions (uses and reversals) 635/8 €2,650 - -€2,650
    Gross operating margin 9900 €3,022 -€350 -€3,372
    Operating profit (loss) 9901 €372 -€350 -€722
    Profit (loss) for the period before taxes 9903 €372 -€350 -€722
    Income taxes 67/77 €83 - -€83
    Profit (loss) for the period 9904 €289 -€350 -€639
    Profit (loss) for the period to be appropriated 9905 €289 -€350 -€639

    Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 25 October 2026 via checked.be.