BL & C°, Vastgoed: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BL & C°, Vastgoed
Largest movements
No asset line moved by more than 1% of the balance sheet total.
No liability line moved by more than 1% of the balance sheet total.
- Gross operating margin -€4,084
down €4,084 (-63.8%), from €6,406 to €2,322
- Other operating charges -€2,549
down €2,549 (-84.9%), from €3,003 to €454
- Taxes +€794
up €794 (+23,434%), from €3 to €798
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €250,725 | €251,448 | +€723 | +0.3% |
| Fixed assets | 21/28 | €239,911 | €239,624 | -€287 | -0.1% |
| Tangible fixed assets | 22/27 | €239,911 | €239,624 | -€287 | -0.1% |
| Land and buildings | 22 | €239,911 | €239,624 | -€287 | -0.1% |
| Current assets | 29/58 | €10,814 | €11,824 | +€1,010 | +9.3% |
| Current investments | 50/53 | €250 | €250 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €10,564 | €10,730 | +€166 | +1.6% |
| Deferred charges and accrued income | 490/1 | - | €844 | +€844 | |
| Total equity and liabilities | 10/49 | €250,725 | €251,448 | +€723 | +0.3% |
| Equity | 10/15 | €235,725 | €236,352 | +€628 | +0.3% |
| Contributions | 10/11 | €215,000 | €215,000 | = | 0.0% |
| Reserves | 13 | €68,550 | €68,550 | = | 0.0% |
| Non-distributable reserves | 130/1 | €7,550 | €7,550 | = | 0.0% |
| Reserves not available under the articles | 1311 | €7,550 | €7,550 | = | 0.0% |
| Distributable reserves | 133 | €61,000 | €61,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€47,825 | -€47,198 | +€628 | +1.3% |
| Amounts payable | 17/49 | €15,000 | €15,095 | +€95 | +0.6% |
| Amounts payable within one year | 42/48 | €15,000 | €15,095 | +€95 | +0.6% |
| Trade debts | 44 | - | €95 | +€95 | |
| Suppliers | 440/4 | - | €95 | +€95 | |
| Other amounts payable | 47/48 | €15,000 | €15,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €287 | €287 | = | 0.0% |
| Other operating charges | 640/8 | €3,003 | €454 | -€2,549 | -84.9% |
| Gross operating margin | 9900 | €6,406 | €2,322 | -€4,084 | -63.8% |
| Operating profit (loss) | 9901 | €3,116 | €1,580 | -€1,535 | -49.3% |
| Financial income | 75/76B | €18 | €70 | +€52 | +283% |
| Recurring financial income | 75 | €18 | €70 | +€52 | +283% |
| Non-recurring financial income | 76B | €18 | €70 | +€52 | +283% |
| Financial charges | 65/66B | €270 | €225 | -€45 | -16.7% |
| Recurring financial charges | 65 | €270 | €225 | -€45 | -16.7% |
| Profit (loss) for the period before taxes | 9903 | €2,864 | €1,425 | -€1,439 | -50.2% |
| Income taxes | 67/77 | €3 | €798 | +€794 | +23,434% |
| Profit (loss) for the period | 9904 | €2,861 | €628 | -€2,233 | -78.1% |
| Profit (loss) for the period to be appropriated | 9905 | €2,861 | €628 | -€2,233 | -78.1% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 20 October 2026 via checked.be.