BL Agro BE: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
BL Agro BE
Largest movements
- Cash -€50,571
down €50,571 (-49.5%), from €102,246 to €51,674
mainly Other debts (-€49,000) and Contributions, distributions and other (-€46,000)
- Receivables within one year +€6,297
up €6,297 (+105%), from €6,000 to €12,297
- Other debts -€49,000
down €49,000 (-50.9%), from €96,205 to €47,205
- Tax, wage and social debts +€3,520
up €3,520 (+53.8%), from €6,547 to €10,067
- Gross operating margin -€56,383
down €56,383 (-46.9%), from €120,291 to €63,907
- Taxes -€8,747
down €8,747 (-34.5%), from €25,361 to €16,614
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,246 | €63,971 | -€44,274 | -40.9% |
| Current assets | 29/58 | €108,246 | €63,971 | -€44,274 | -40.9% |
| Amounts receivable within one year | 40/41 | €6,000 | €12,297 | +€6,297 | +105% |
| Trade receivables | 40 | €6,000 | €12,297 | +€6,297 | +105% |
| Cash at bank and in hand | 54/58 | €102,246 | €51,674 | -€50,571 | -49.5% |
| Total equity and liabilities | 10/49 | €108,246 | €63,971 | -€44,274 | -40.9% |
| Equity | 10/15 | €5,192 | €5,749 | +€557 | +10.7% |
| Reserves | 13 | €5,000 | €5,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €5,000 | €5,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €192 | €749 | +€557 | +290% |
| Amounts payable | 17/49 | €103,054 | €58,223 | -€44,831 | -43.5% |
| Amounts payable within one year | 42/48 | €103,054 | €58,223 | -€44,831 | -43.5% |
| Trade debts | 44 | €302 | €950 | +€649 | +215% |
| Suppliers | 440/4 | €302 | €950 | +€649 | +215% |
| Taxes, remuneration and social security | 45 | €6,547 | €10,067 | +€3,520 | +53.8% |
| Taxes | 450/3 | €6,547 | €10,067 | +€3,520 | +53.8% |
| Other amounts payable | 47/48 | €96,205 | €47,205 | -€49,000 | -50.9% |
| Other operating charges | 640/8 | €563 | €579 | +€16 | +2.8% |
| Gross operating margin | 9900 | €120,291 | €63,907 | -€56,383 | -46.9% |
| Operating profit (loss) | 9901 | €119,727 | €63,328 | -€56,399 | -47.1% |
| Financial charges | 65/66B | €145 | €157 | +€13 | +8.7% |
| Recurring financial charges | 65 | €145 | €157 | +€13 | +8.7% |
| Profit (loss) for the period before taxes | 9903 | €119,583 | €63,171 | -€56,412 | -47.2% |
| Income taxes | 67/77 | €25,361 | €16,614 | -€8,747 | -34.5% |
| Profit (loss) for the period | 9904 | €94,221 | €46,557 | -€47,665 | -50.6% |
| Profit (loss) for the period to be appropriated | 9905 | €94,221 | €46,557 | -€47,665 | -50.6% |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.