Skip to content

BL Advisory: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

BL Advisory

BE 0754.562.703
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€112,580
2024 · €101,193+€11,387
Equity
€240,311
2024 · €367,550-€127,239
Cash
€132,980
2024 · €55,764+€77,216
Balance sheet total
€332,409
2024 · €384,475-€52,066

Largest movements

2024 to 2025
Assets
  • Current investments -€175,352

    down €175,352 (-60.7%), from €288,883 to €113,531

  • Cash +€77,216

    up €77,216 (+138%), from €55,764 to €132,980

    mainly Current investments (+€175,352) and Net result for the year (+€112,580)

  • Receivables within one year +€45,380

    up €45,380 (+118%), from €38,342 to €83,722

    of which Other amounts receivable: +€39,763

Equity and liabilities
  • Reserves -€194,818

    down €194,818 (-53.3%), from €365,550 to €170,732

  • Profit (loss) carried forward +€67,580

    new in 2025: €67,580

  • Other debts +€38,214

    up €38,214 (+106,150%), from €36 to €38,250

  • Tax, wage and social debts +€35,986

    up €35,986 (+218%), from €16,517 to €52,503

    of which Taxes: +€32,822

Income statement
  • Turnover -€206,644

    no longer reported in 2025 (was €206,644)

  • Purchases and services -€73,607

    no longer reported in 2025 (was €73,607)

  • Financial income +€5,634

    up €5,634 (+869%), from €648 to €6,282

  • Gross operating margin +€2,177

    up €2,177 (+1.6%), from €137,145 to €139,322

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €101,193
Gross operating margin +€2,177
Staff costs +€1,658
Depreciation +€380
Other operating charges -€22
Financial income +€5,634
Financial charges +€79
Taxes +€1,482
Result 2025 €112,580
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€141,683
Investment +€175,352
Financing -€239,818
Cash 2024 €55,764
Net result for the year +€112,580
Receivables within one year -€45,380
Deferred charges and accrued income -€689
Trade debts +€964
Tax, wage and social debts +€35,986
Other debts +€38,214
Accrued charges and deferred income +€8
Investment in fixed assets (net) -€0
Current investments +€175,352
Contributions, distributions and other -€239,818
Cash 2025 €132,980
brings cash intakes cash out
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €384,475 €332,409 -€52,066 -13.5%
Fixed assets 21/28 €193 €193 +€0 +0.2%
Financial fixed assets 28 €193 €193 +€0 +0.2%
Current assets 29/58 €384,282 €332,215 -€52,067 -13.5%
Amounts receivable within one year 40/41 €38,342 €83,722 +€45,380 +118%
Trade receivables 40 €38,342 €43,960 +€5,618 +14.7%
Other amounts receivable 41 - €39,763 +€39,763
Current investments 50/53 €288,883 €113,531 -€175,352 -60.7%
Cash at bank and in hand 54/58 €55,764 €132,980 +€77,216 +138%
Deferred charges and accrued income 490/1 €1,293 €1,982 +€689 +53.3%
Total equity and liabilities 10/49 €384,475 €332,409 -€52,066 -13.5%
Equity 10/15 €367,550 €240,311 -€127,239 -34.6%
Contributions 10/11 €2,000 €2,000 = 0.0%
Reserves 13 €365,550 €170,732 -€194,818 -53.3%
Distributable reserves 133 €365,550 €170,732 -€194,818 -53.3%
Profit (loss) carried forward 14 - €67,580 +€67,580
Amounts payable 17/49 €16,925 €92,097 +€75,172 +444%
Amounts payable within one year 42/48 €16,925 €92,090 +€75,165 +444%
Trade debts 44 €372 €1,336 +€964 +259%
Suppliers 440/4 €372 €1,336 +€964 +259%
Taxes, remuneration and social security 45 €16,517 €52,503 +€35,986 +218%
Taxes 450/3 €16,517 €49,339 +€32,822 +199%
Remuneration and social security 454/9 - €3,164 +€3,164
Other amounts payable 47/48 €36 €38,250 +€38,214 +106,150%
Accrued charges and deferred income 492/3 - €8 +€8
Turnover 70 €206,644 - -€206,644
Non-recurring operating income 76A €4,108 - -€4,108
Goods, raw materials, services and sundry goods 60/61 €73,607 - -€73,607
Remuneration, social security and pensions 62 €1,658 - -€1,658
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €380 - -€380
Other operating charges 640/8 €731 €753 +€22 +3.0%
Gross operating margin 9900 €137,145 €139,322 +€2,177 +1.6%
Operating profit (loss) 9901 €134,376 €138,569 +€4,193 +3.1%
Financial income 75/76B €648 €6,282 +€5,634 +869%
Recurring financial income 75 €648 €6,282 +€5,634 +869%
Financial charges 65/66B €282 €203 -€79 -28.0%
Recurring financial charges 65 €155 €203 +€48 +31.1%
Non-recurring financial charges 66B €127 - -€127
Profit (loss) for the period before taxes 9903 €134,742 €144,647 +€9,905 +7.4%
Income taxes 67/77 €33,549 €32,067 -€1,482 -4.4%
Profit (loss) for the period 9904 €101,193 €112,580 +€11,387 +11.3%
Profit (loss) for the period to be appropriated 9905 €101,193 €112,580 +€11,387 +11.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.